XpandIT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
XpandIT
Largest movements
- Cash -€2,072
down €2,072 (-99.5%), from €2,083 to €11
- Profit (loss) carried forward -€1,311
down €1,311 (-4.4%), from -€30,119 to -€31,430
- Tax, wage and social debts -€925
no longer reported in 2025 (was €925)
- Trade debts +€202
up €202 (+2.8%), from €7,162 to €7,364
- Gross operating margin +€7,610
up €7,610 (+97.9%), from -€7,774 to -€164
- Other operating charges -€374
no longer reported in 2025 (was €374)
From the 2023 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2023 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,292 | €2,258 | -€2,034 | -47.4% |
| Current assets | 29/58 | €4,292 | €2,258 | -€2,034 | -47.4% |
| Amounts receivable within one year | 40/41 | €2,209 | €2,247 | +€38 | +1.7% |
| Other amounts receivable | 41 | €2,209 | €2,247 | +€38 | +1.7% |
| Cash at bank and in hand | 54/58 | €2,083 | €11 | -€2,072 | -99.5% |
| Total equity and liabilities | 10/49 | €4,292 | €2,258 | -€2,034 | -47.4% |
| Equity | 10/15 | -€11,519 | -€12,830 | -€1,311 | -11.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€30,119 | -€31,430 | -€1,311 | -4.4% |
| Amounts payable | 17/49 | €15,811 | €15,088 | -€723 | -4.6% |
| Amounts payable within one year | 42/48 | €15,811 | €15,088 | -€723 | -4.6% |
| Trade debts | 44 | €7,162 | €7,364 | +€202 | +2.8% |
| Suppliers | 440/4 | €7,162 | €7,364 | +€202 | +2.8% |
| Taxes, remuneration and social security | 45 | €925 | - | -€925 | |
| Taxes | 450/3 | €925 | - | -€925 | |
| Other amounts payable | 47/48 | €7,724 | €7,724 | = | 0.0% |
| Other operating charges | 640/8 | €374 | - | -€374 | |
| Gross operating margin | 9900 | -€7,774 | -€164 | +€7,610 | +97.9% |
| Operating profit (loss) | 9901 | -€8,148 | -€164 | +€7,984 | +98.0% |
| Financial charges | 65/66B | €96 | €42 | -€53 | -55.5% |
| Recurring financial charges | 65 | €96 | €42 | -€53 | -55.5% |
| Profit (loss) for the period before taxes | 9903 | -€8,243 | -€206 | +€8,037 | +97.5% |
| Profit (loss) for the period | 9904 | -€8,243 | -€206 | +€8,037 | +97.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,243 | -€206 | +€8,037 | +97.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.