Xiaomi Technology Belgium: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
What changed
Xiaomi Technology Belgium
NACE 46.500, Wholesale of information and communication equipment
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€995,962
2024 · €786,964+€208,998
Equity
€4.0m
2024 · €3.0m+€995,962
Cash
-
not filed
Balance sheet total
€15.4m
2024 · €8.7m+€6.7m
Largest movements
Assets
- Receivables within one year +€6.6m
up €6.6m (+76.7%), from €8.7m to €15.3m
of which Other amounts receivable: +€6.7m
Equity and liabilities
- Trade debts +€5.4m
up €5.4m (+116%), from €4.6m to €10.0m
- Profit (loss) carried forward +€995,962
up €995,962 (+36.2%), from €2.8m to €3.7m
- Tax, wage and social debts +€338,896
up €338,896 (+34.9%), from €971,817 to €1.3m
of which Taxes: +€304,141
Income statement
- Turnover +€9.0m
up €9.0m (+41.1%), from €21.9m to €31.0m
- Goods and materials +€7.9m
up €7.9m (+38.8%), from €20.3m to €28.2m
- Services and other goods +€697,702
up €697,702 (+73.8%), from €945,691 to €1.6m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Result 2024
€786,964
Turnover
+€9.0m
Other operating income
-€115,355
Goods and materials
-€7.9m
Services and other goods
-€697,702
Staff costs
-€173,158
Depreciation
+€760
Write-downs
-€32,970
Other operating charges
-€6,240
Financial income
+€178,058
Financial charges
+€1,138
Taxes
-€73,297
Result 2025
€995,962
raises the resultlowers the result
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,705,419 | €15,387,585 | +€6.7m | +76.8% |
| Fixed assets | 21/28 | €14,571 | €14,571 | = | 0.0% |
| Tangible fixed assets | 22/27 | €240 | €240 | = | 0.0% |
| Plant, machinery and equipment | 23 | €240 | €240 | = | 0.0% |
| Financial fixed assets | 28 | €14,331 | €14,331 | = | 0.0% |
| Other financial fixed assets | 284/8 | €14,331 | €14,331 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €14,331 | €14,331 | = | 0.0% |
| Current assets | 29/58 | €8,690,848 | €15,373,014 | +€6.7m | +76.9% |
| Stocks and contracts in progress | 3 | €0 | €32,970 | +€32,970 | |
| Stocks | 30/36 | - | €32,970 | +€32,970 | |
| Goods purchased for resale | 34 | - | €32,970 | +€32,970 | |
| Amounts receivable within one year | 40/41 | €8,656,565 | €15,298,378 | +€6.6m | +76.7% |
| Trade receivables | 40 | €44,884 | €32,929 | -€11,955 | -26.6% |
| Other amounts receivable | 41 | €8,611,681 | €15,265,449 | +€6.7m | +77.3% |
| Deferred charges and accrued income | 490/1 | €34,283 | €41,666 | +€7,383 | +21.5% |
| Total equity and liabilities | 10/49 | €8,705,419 | €15,387,585 | +€6.7m | +76.8% |
| Equity | 10/15 | €3,003,583 | €3,999,545 | +€995,962 | +33.2% |
| Contributions | 10/11 | €250,000 | €250,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,753,583 | €3,749,545 | +€995,962 | +36.2% |
| Amounts payable | 17/49 | €5,701,835 | €11,388,040 | +€5.7m | +99.7% |
| Amounts payable within one year | 42/48 | €5,649,088 | €11,388,040 | +€5.7m | +102% |
| Financial debts | 43 | €498 | €998 | +€500 | +100% |
| Other loans | 439 | €498 | €998 | +€500 | +100% |
| Trade debts | 44 | €4,649,056 | €10,039,128 | +€5.4m | +116% |
| Suppliers | 440/4 | €4,649,056 | €10,039,128 | +€5.4m | +116% |
| Taxes, remuneration and social security | 45 | €971,817 | €1,310,713 | +€338,896 | +34.9% |
| Taxes | 450/3 | €761,409 | €1,065,551 | +€304,141 | +39.9% |
| Remuneration and social security | 454/9 | €210,408 | €245,163 | +€34,754 | +16.5% |
| Other amounts payable | 47/48 | €27,716 | €37,201 | +€9,485 | +34.2% |
| Accrued charges and deferred income | 492/3 | €52,748 | €0 | -€52,748 | -100% |
| Operating income | 70/76A | €22,987,510 | €31,893,358 | +€8.9m | +38.7% |
| Turnover | 70 | €21,931,981 | €30,953,183 | +€9.0m | +41.1% |
| Other operating income | 74 | €1,055,530 | €940,175 | -€115,355 | -10.9% |
| Operating charges | 60/66A | €22,050,649 | €30,853,398 | +€8.8m | +39.9% |
| Goods for resale, raw materials and consumables | 60 | €20,349,714 | €28,243,152 | +€7.9m | +38.8% |
| Purchases | 600/8 | €20,349,714 | €28,243,152 | +€7.9m | +38.8% |
| Services and other goods | 61 | €945,691 | €1,643,393 | +€697,702 | +73.8% |
| Remuneration, social security and pensions | 62 | €720,513 | €893,672 | +€173,158 | +24.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €760 | €0 | -€760 | -100% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €32,970 | +€32,970 | |
| Other operating charges | 640/8 | €33,971 | €40,212 | +€6,240 | +18.4% |
| Operating profit (loss) | 9901 | €936,861 | €1,039,960 | +€103,098 | +11.0% |
| Financial income | 75/76B | €122,689 | €300,748 | +€178,058 | +145% |
| Recurring financial income | 75 | €122,689 | €300,748 | +€178,058 | +145% |
| Income from current assets | 751 | €122,689 | €300,748 | +€178,058 | +145% |
| Other financial income | 752/9 | €0 | - | = | |
| Financial charges | 65/66B | €3,695 | €2,557 | -€1,138 | -30.8% |
| Recurring financial charges | 65 | €3,695 | €2,557 | -€1,138 | -30.8% |
| Debt charges | 650 | €0 | €7 | +€6 | +1,603% |
| Other financial charges | 652/9 | €3,695 | €2,551 | -€1,144 | -31.0% |
| Profit (loss) for the period before taxes | 9903 | €1,055,855 | €1,338,150 | +€282,294 | +26.7% |
| Income taxes | 67/77 | €268,891 | €342,188 | +€73,297 | +27.3% |
| Taxes | 670/3 | €268,891 | €342,188 | +€73,297 | +27.3% |
| Profit (loss) for the period | 9904 | €786,964 | €995,962 | +€208,998 | +26.6% |
| Profit (loss) for the period to be appropriated | 9905 | €786,964 | €995,962 | +€208,998 | +26.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.