XAMAFO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
XAMAFO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Trade debts +€726
new in 2025: €726
- Reserves -€703
down €703 (-1.9%), from €36,661 to €35,958
of which Distributable reserves: -€703
- Financial income -€2,731
down €2,731 (-97.3%), from €2,807 to €76
- Taxes -€620
down €620 (-100%), from €620 to €0
- Gross operating margin -€534
down €534 (-277%), from -€192 to -€726
- Financial charges -€286
down €286 (-84.3%), from €339 to €53
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €46,079 | €46,008 | -€71 | -0.2% |
| Current assets | 29/58 | €46,079 | €46,008 | -€71 | -0.2% |
| Amounts receivable within one year | 40/41 | €46,079 | €46,008 | -€71 | -0.2% |
| Other amounts receivable | 41 | €46,079 | €46,008 | -€71 | -0.2% |
| Cash at bank and in hand | 54/58 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €46,079 | €46,008 | -€71 | -0.2% |
| Equity | 10/15 | €45,337 | €44,634 | -€703 | -1.6% |
| Contributions | 10/11 | €8,676 | €8,676 | = | 0.0% |
| Reserves | 13 | €36,661 | €35,958 | -€703 | -1.9% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €36,661 | €35,958 | -€703 | -1.9% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €742 | €1,374 | +€632 | +85.1% |
| Amounts payable within one year | 42/48 | €742 | €1,374 | +€632 | +85.1% |
| Financial debts | 43 | €23 | €0 | -€23 | -100% |
| Credit institutions | 430/8 | €23 | €0 | -€23 | -100% |
| Trade debts | 44 | - | €726 | +€726 | |
| Suppliers | 440/4 | - | €726 | +€726 | |
| Taxes, remuneration and social security | 45 | €719 | €648 | -€71 | -9.9% |
| Taxes | 450/3 | €719 | €648 | -€71 | -9.9% |
| Gross operating margin | 9900 | -€192 | -€726 | -€534 | -277% |
| Operating profit (loss) | 9901 | -€192 | -€726 | -€534 | -277% |
| Financial income | 75/76B | €2,807 | €76 | -€2,731 | -97.3% |
| Recurring financial income | 75 | €2,807 | €76 | -€2,731 | -97.3% |
| Financial charges | 65/66B | €339 | €53 | -€286 | -84.3% |
| Recurring financial charges | 65 | €339 | €53 | -€286 | -84.3% |
| Profit (loss) for the period before taxes | 9903 | €2,275 | -€703 | -€2,978 | |
| Income taxes | 67/77 | €620 | €0 | -€620 | -100% |
| Profit (loss) for the period | 9904 | €1,655 | -€703 | -€2,358 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,655 | -€703 | -€2,358 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.