Wyntech: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wyntech
Largest movements
- Tangible fixed assets +€54,773
new in 2025: €54,773
of which Leasing and similar rights: +€28,916
- Stocks and contracts +€26,961
up €26,961 (+633.0%), from €4,259 to €31,220
of which Stocks: +€20,038
- Cash +€4,162
up €4,162 (+20.4%), from €20,416 to €24,578
mainly Other debts (+€34,803) and Debts after one year (+€21,075)
- Receivables within one year -€1,568
down €1,568 (-5.5%), from €28,682 to €27,114
of which Other amounts receivable: -€1,257
- Other debts +€34,803
new in 2025: €34,803
- Debts after one year +€21,075
new in 2025: €21,075
- Trade debts +€12,491
up €12,491 (+56.2%), from €22,223 to €34,714
- Reserves +€11,496
up €11,496 (+75.5%), from €15,225 to €26,722
- Current portion of long-term debt +€8,475
new in 2025: €8,475
- Depreciation +€12,345
up €12,345 (+347.2%), from €3,555 to €15,900
- Gross operating margin +€8,068
up €8,068 (+33.6%), from €23,989 to €32,057
- Taxes -€3,025
down €3,025 (-59.6%), from €5,075 to €2,050
- Financial charges +€1,542
up €1,542 (+3854.0%), from €40 to €1,582
- Other operating charges +€935
up €935 (+885.9%), from €106 to €1,040
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €54,065 | €138,861 | +€84,796 | +156.8% |
| Fixed assets | 21/28 | €300 | €55,073 | +€54,773 | +18257.6% |
| Tangible fixed assets | 22/27 | - | €54,773 | +€54,773 | |
| Plant, machinery and equipment | 23 | - | €3,801 | +€3,801 | |
| Furniture and vehicles | 24 | - | €22,056 | +€22,056 | |
| Leasing and similar rights | 25 | - | €28,916 | +€28,916 | |
| Financial fixed assets | 28 | €300 | €300 | = | 0.0% |
| Current assets | 29/58 | €53,765 | €83,788 | +€30,023 | +55.8% |
| Stocks and contracts in progress | 3 | €4,259 | €31,220 | +€26,961 | +633.0% |
| Stocks | 30/36 | - | €20,038 | +€20,038 | |
| Contracts in progress | 37 | €4,259 | €11,181 | +€6,922 | +162.5% |
| Amounts receivable within one year | 40/41 | €28,682 | €27,114 | -€1,568 | -5.5% |
| Trade receivables | 40 | €18,433 | €18,122 | -€311 | -1.7% |
| Other amounts receivable | 41 | €10,249 | €8,992 | -€1,257 | -12.3% |
| Cash at bank and in hand | 54/58 | €20,416 | €24,578 | +€4,162 | +20.4% |
| Deferred charges and accrued income | 490/1 | €408 | €877 | +€469 | +114.8% |
| Total equity and liabilities | 10/49 | €54,065 | €138,861 | +€84,796 | +156.8% |
| Equity | 10/15 | €20,225 | €31,722 | +€11,496 | +56.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €15,225 | €26,722 | +€11,496 | +75.5% |
| Distributable reserves | 133 | €15,225 | €26,722 | +€11,496 | +75.5% |
| Amounts payable | 17/49 | €33,840 | €107,139 | +€73,299 | +216.6% |
| Amounts payable after more than one year | 17 | - | €21,075 | +€21,075 | |
| Financial debts | 170/4 | - | €21,075 | +€21,075 | |
| Amounts payable within one year | 42/48 | €27,833 | €85,653 | +€57,820 | +207.7% |
| Current portion of amounts payable after more than one year | 42 | - | €8,475 | +€8,475 | |
| Trade debts | 44 | €22,223 | €34,714 | +€12,491 | +56.2% |
| Suppliers | 440/4 | €22,223 | €34,714 | +€12,491 | +56.2% |
| Taxes, remuneration and social security | 45 | €5,610 | €7,662 | +€2,052 | +36.6% |
| Taxes | 450/3 | €5,610 | €7,662 | +€2,052 | +36.6% |
| Other amounts payable | 47/48 | - | €34,803 | +€34,803 | |
| Accrued charges and deferred income | 492/3 | €6,007 | €411 | -€5,595 | -93.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,555 | €15,900 | +€12,345 | +347.2% |
| Other operating charges | 640/8 | €106 | €1,040 | +€935 | +885.9% |
| Gross operating margin | 9900 | €23,989 | €32,057 | +€8,068 | +33.6% |
| Operating profit (loss) | 9901 | €20,328 | €15,116 | -€5,211 | -25.6% |
| Financial income | 75/76B | €12 | €12 | -€0 | -1.9% |
| Recurring financial income | 75 | €12 | €12 | -€0 | -1.9% |
| Financial charges | 65/66B | €40 | €1,582 | +€1,542 | +3854.0% |
| Recurring financial charges | 65 | €40 | €1,582 | +€1,542 | +3854.0% |
| Profit (loss) for the period before taxes | 9903 | €20,300 | €13,547 | -€6,754 | -33.3% |
| Income taxes | 67/77 | €5,075 | €2,050 | -€3,025 | -59.6% |
| Profit (loss) for the period | 9904 | €15,225 | €11,496 | -€3,729 | -24.5% |
| Profit (loss) for the period to be appropriated | 9905 | €15,225 | €11,496 | -€3,729 | -24.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.