WYNGRA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WYNGRA
Largest movements
- Cash +€1.8m
up €1.8m (+697%), from €251,141 to €2.0m
mainly Current investments (+€906,991) and Net result for the year (+€581,149)
- Current investments -€906,991
down €906,991 (-100.0%), from €907,000 to €9
- Receivables within one year -€252,608
down €252,608 (-6.9%), from €3.7m to €3.4m
- Reserves +€581,149
up €581,149 (+4.6%), from €12.6m to €13.2m
- Taxes -€13,195
down €13,195 (-5.1%), from €257,682 to €244,488
- Gross operating margin -€12,730
down €12,730 (-1.2%), from €1.1m to €1.1m
From the 2013 result to the 2014 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2013 and 2014 balance sheets and the 2014 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2013 | 2014 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,978,806 | €14,544,481 | +€565,676 | +4.0% |
| Fixed assets | 21/28 | €9,155,694 | €9,134,774 | -€20,920 | -0.2% |
| Tangible fixed assets | 22/27 | €471,971 | €451,051 | -€20,920 | -4.4% |
| Financial fixed assets | 28 | €8,683,723 | €8,683,723 | = | 0.0% |
| Current assets | 29/58 | €4,823,111 | €5,409,707 | +€586,595 | +12.2% |
| Amounts receivable within one year | 40/41 | €3,660,900 | €3,408,292 | -€252,608 | -6.9% |
| Current investments | 50/53 | €907,000 | €9 | -€906,991 | -100.0% |
| Cash at bank and in hand | 54/58 | €251,141 | €2,001,405 | +€1.8m | +697% |
| Total equity and liabilities | 10/49 | €13,978,806 | €14,544,481 | +€565,676 | +4.0% |
| Equity | 10/15 | €12,832,412 | €13,413,561 | +€581,149 | +4.5% |
| Contributions | 10/11 | €252,000 | €252,000 | = | 0.0% |
| Reserves | 13 | €12,580,412 | €13,161,561 | +€581,149 | +4.6% |
| Amounts payable | 17/49 | €1,146,393 | €1,130,920 | -€15,474 | -1.3% |
| Amounts payable after more than one year | 17 | €600,000 | €600,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €510,393 | €494,920 | -€15,474 | -3.0% |
| Trade debts | 44 | €25,348 | €930 | -€24,417 | -96.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €37,221 | €37,518 | +€297 | +0.8% |
| Gross operating margin | 9900 | €1,082,537 | €1,069,807 | -€12,730 | -1.2% |
| Operating profit (loss) | 9901 | €782,162 | €747,775 | -€34,387 | -4.4% |
| Recurring financial income | 75 | €124,371 | €127,280 | +€2,908 | +2.3% |
| Recurring financial charges | 65 | €49,122 | €49,417 | +€295 | +0.6% |
| Profit (loss) for the period before taxes | 9903 | €857,411 | €825,637 | -€31,774 | -3.7% |
| Income taxes | 67/77 | €257,682 | €244,488 | -€13,195 | -5.1% |
| Profit (loss) for the period | 9904 | €599,729 | €581,149 | -€18,579 | -3.1% |
| Profit (loss) for the period to be appropriated | 9905 | €599,729 | €581,149 | -€18,579 | -3.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2013 and 31 December 2014. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.