WYNANT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WYNANT
Largest movements
- Cash +€28,363
up €28,363 (+143%), from €19,799 to €48,162
mainly Net result for the year (+€29,982) and Receivables within one year (+€2,431)
- Receivables within one year -€2,431
no longer reported in 2025 (was €2,431)
- Tangible fixed assets -€1,000
down €1,000 (-10.4%), from €9,659 to €8,659
- Profit (loss) carried forward +€29,982
up €29,982 (+13.4%), from -€224,417 to -€194,435
- Other debts -€5,697
down €5,697 (-10.9%), from €52,361 to €46,664
- Trade debts +€924
up €924 (+929%), from €99 to €1,023
- Gross operating margin +€19,627
up €19,627 (+137%), from €14,303 to €33,929
- Depreciation -€780
down €780 (-43.8%), from €1,780 to €1,000
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €32,953 | €57,931 | +€24,978 | +75.8% |
| Fixed assets | 21/28 | €9,938 | €8,938 | -€1,000 | -10.1% |
| Tangible fixed assets | 22/27 | €9,659 | €8,659 | -€1,000 | -10.4% |
| Land and buildings | 22 | €9,659 | €8,659 | -€1,000 | -10.4% |
| Financial fixed assets | 28 | €280 | €280 | = | 0.0% |
| Current assets | 29/58 | €23,014 | €48,993 | +€25,978 | +113% |
| Amounts receivable within one year | 40/41 | €2,431 | - | -€2,431 | |
| Trade receivables | 40 | €2,431 | - | -€2,431 | |
| Cash at bank and in hand | 54/58 | €19,799 | €48,162 | +€28,363 | +143% |
| Deferred charges and accrued income | 490/1 | €784 | €831 | +€46 | +5.9% |
| Total equity and liabilities | 10/49 | €32,953 | €57,931 | +€24,978 | +75.8% |
| Equity | 10/15 | -€19,849 | €10,133 | +€29,982 | |
| Contributions | 10/11 | €115,808 | €115,808 | = | 0.0% |
| Reserves | 13 | €88,760 | €88,760 | = | 0.0% |
| Distributable reserves | 133 | €88,760 | €88,760 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€224,417 | -€194,435 | +€29,982 | +13.4% |
| Amounts payable | 17/49 | €52,802 | €47,798 | -€5,004 | -9.5% |
| Amounts payable within one year | 42/48 | €52,802 | €47,798 | -€5,004 | -9.5% |
| Trade debts | 44 | €99 | €1,023 | +€924 | +929% |
| Suppliers | 440/4 | €99 | €1,023 | +€924 | +929% |
| Taxes, remuneration and social security | 45 | €342 | €111 | -€231 | -67.6% |
| Taxes | 450/3 | €342 | €111 | -€231 | -67.6% |
| Other amounts payable | 47/48 | €52,361 | €46,664 | -€5,697 | -10.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,780 | €1,000 | -€780 | -43.8% |
| Other operating charges | 640/8 | €2,962 | €2,872 | -€89 | -3.0% |
| Gross operating margin | 9900 | €14,303 | €33,929 | +€19,627 | +137% |
| Operating profit (loss) | 9901 | €9,561 | €30,057 | +€20,497 | +214% |
| Financial charges | 65/66B | €74 | €75 | +€2 | +2.0% |
| Recurring financial charges | 65 | €74 | €75 | +€2 | +2.0% |
| Profit (loss) for the period before taxes | 9903 | €9,487 | €29,982 | +€20,495 | +216% |
| Income taxes | 67/77 | €111 | - | -€111 | |
| Profit (loss) for the period | 9904 | €9,376 | €29,982 | +€20,606 | +220% |
| Profit (loss) for the period to be appropriated | 9905 | €9,376 | €29,982 | +€20,606 | +220% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.