WYGRO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WYGRO
Largest movements
- Cash -€15,186
down €15,186 (-12.5%), from €121,880 to €106,693
mainly Stocks and contracts (-€14,723) and Net result for the year (-€2,105)
- Stocks and contracts +€14,723
new in 2025: €14,723
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin +€348
up €348 (+20.6%), from -€1,694 to -€1,345
- Other operating charges -€88
down €88 (-10.8%), from €817 to €729
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €315,349 | €314,490 | -€859 | -0.3% |
| Fixed assets | 21/28 | €192,890 | €192,890 | = | 0.0% |
| Tangible fixed assets | 22/27 | €192,890 | €192,890 | = | 0.0% |
| Land and buildings | 22 | €192,890 | €192,890 | = | 0.0% |
| Current assets | 29/58 | €122,459 | €121,600 | -€859 | -0.7% |
| Stocks and contracts in progress | 3 | - | €14,723 | +€14,723 | |
| Stocks | 30/36 | - | €14,723 | +€14,723 | |
| Amounts receivable within one year | 40/41 | €579 | €183 | -€396 | -68.4% |
| Other amounts receivable | 41 | €579 | €183 | -€396 | -68.4% |
| Cash at bank and in hand | 54/58 | €121,880 | €106,693 | -€15,186 | -12.5% |
| Total equity and liabilities | 10/49 | €315,349 | €314,490 | -€859 | -0.3% |
| Equity | 10/15 | €313,148 | €311,043 | -€2,105 | -0.7% |
| Contributions | 10/11 | €200,000 | €200,000 | = | 0.0% |
| Reserves | 13 | €20,000 | €20,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €20,000 | €20,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €93,148 | €91,043 | -€2,105 | -2.3% |
| Amounts payable | 17/49 | €2,201 | €3,447 | +€1,246 | +56.6% |
| Amounts payable within one year | 42/48 | €2,201 | €3,447 | +€1,246 | +56.6% |
| Trade debts | 44 | - | €1,209 | +€1,209 | |
| Suppliers | 440/4 | - | €1,209 | +€1,209 | |
| Other amounts payable | 47/48 | €2,201 | €2,238 | +€37 | +1.7% |
| Other operating charges | 640/8 | €817 | €729 | -€88 | -10.8% |
| Gross operating margin | 9900 | -€1,694 | -€1,345 | +€348 | +20.6% |
| Operating profit (loss) | 9901 | -€2,511 | -€2,074 | +€437 | +17.4% |
| Financial charges | 65/66B | €29 | €31 | +€3 | +8.8% |
| Recurring financial charges | 65 | €29 | €31 | +€3 | +8.8% |
| Profit (loss) for the period before taxes | 9903 | -€2,539 | -€2,105 | +€434 | +17.1% |
| Profit (loss) for the period | 9904 | -€2,539 | -€2,105 | +€434 | +17.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,539 | -€2,105 | +€434 | +17.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.