Wyfly: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wyfly
Largest movements
- Tangible fixed assets +€2,146
up €2,146 (+187.1%), from €1,147 to €3,293
of which Plant, machinery and equipment: +€2,375
- Receivables within one year +€1,276
up €1,276 (+3.8%), from €33,882 to €35,159
of which Trade receivables: +€20,412
- Trade debts -€11,698
down €11,698 (-49.6%), from €23,604 to €11,906
- Tax, wage and social debts +€6,488
up €6,488 (+42.1%), from €15,398 to €21,886
of which Taxes: +€7,488
- Profit (loss) carried forward +€6,110
up €6,110 (+36.5%), from -€16,733 to -€10,623
- Other debts +€4,904
new in 2025: €4,904
- Current portion of long-term debt -€2,113
down €2,113 (-9.0%), from €23,460 to €21,347
- Gross operating margin +€22,782
up €22,782, from -€15,841 to €6,942
- Other operating charges -€1,480
no longer reported in 2025 (was €1,480)
- Financial income -€1,286
no longer reported in 2025 (was €1,286)
- Depreciation +€201
up €201 (+64.4%), from €312 to €512
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €60,775 | €64,467 | +€3,692 | +6.1% |
| Fixed assets | 21/28 | €1,147 | €3,293 | +€2,146 | +187.1% |
| Tangible fixed assets | 22/27 | €1,147 | €3,293 | +€2,146 | +187.1% |
| Plant, machinery and equipment | 23 | €312 | €2,686 | +€2,375 | +762.2% |
| Furniture and vehicles | 24 | €835 | €606 | -€229 | -27.4% |
| Current assets | 29/58 | €59,628 | €61,175 | +€1,546 | +2.6% |
| Amounts receivable within one year | 40/41 | €33,882 | €35,159 | +€1,276 | +3.8% |
| Trade receivables | 40 | €14,747 | €35,159 | +€20,412 | +138.4% |
| Other amounts receivable | 41 | €19,136 | - | -€19,136 | |
| Cash at bank and in hand | 54/58 | €25,746 | €26,016 | +€270 | +1.0% |
| Total equity and liabilities | 10/49 | €60,775 | €64,467 | +€3,692 | +6.1% |
| Equity | 10/15 | -€1,686 | €4,424 | +€6,110 | |
| Contributions | 10/11 | €6,205 | €6,205 | = | 0.0% |
| Reserves | 13 | €8,841 | €8,841 | = | 0.0% |
| Distributable reserves | 133 | €8,841 | €8,841 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€16,733 | -€10,623 | +€6,110 | +36.5% |
| Amounts payable | 17/49 | €62,462 | €60,043 | -€2,418 | -3.9% |
| Amounts payable within one year | 42/48 | €62,462 | €60,043 | -€2,418 | -3.9% |
| Current portion of amounts payable after more than one year | 42 | €23,460 | €21,347 | -€2,113 | -9.0% |
| Trade debts | 44 | €23,604 | €11,906 | -€11,698 | -49.6% |
| Suppliers | 440/4 | €23,604 | €11,906 | -€11,698 | -49.6% |
| Taxes, remuneration and social security | 45 | €15,398 | €21,886 | +€6,488 | +42.1% |
| Taxes | 450/3 | €14,398 | €21,886 | +€7,488 | +52.0% |
| Remuneration and social security | 454/9 | €1,000 | - | -€1,000 | |
| Other amounts payable | 47/48 | - | €4,904 | +€4,904 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €312 | €512 | +€201 | +64.4% |
| Other operating charges | 640/8 | €1,480 | - | -€1,480 | |
| Gross operating margin | 9900 | -€15,841 | €6,942 | +€22,782 | |
| Operating profit (loss) | 9901 | -€17,632 | €6,430 | +€24,062 | |
| Financial income | 75/76B | €1,286 | - | -€1,286 | |
| Recurring financial income | 75 | €1,286 | - | -€1,286 | |
| Financial charges | 65/66B | €197 | €149 | -€49 | -24.6% |
| Recurring financial charges | 65 | €197 | €149 | -€49 | -24.6% |
| Profit (loss) for the period before taxes | 9903 | -€16,544 | €6,281 | +€22,825 | |
| Income taxes | 67/77 | €189 | €171 | -€18 | -9.6% |
| Profit (loss) for the period | 9904 | -€16,733 | €6,110 | +€22,843 | |
| Profit (loss) for the period to be appropriated | 9905 | -€16,733 | €6,110 | +€22,843 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.