Skip to content

WYDOOGHE DICK: what changed

What changed

WYDOOGHE DICK

BE 0444.226.742
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€13,382
2024 · -€13,299-€83
Equity
€268,403
2024 · €281,785-€13,382
Cash
€7,304
2024 · €5,413+€1,892
Balance sheet total
€295,637
2024 · €310,878-€15,241

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€16,932

    down €16,932 (-5.6%), from €304,860 to €287,928

Equity and liabilities
  • Profit (loss) carried forward -€8,064

    down €8,064 (-5.3%), from €153,533 to €145,469

  • Reserves -€5,318

    down €5,318 (-5.5%), from €96,753 to €91,434

    of which Tax-exempt reserves: -€5,318

Income statement
  • Other operating charges +€58

    up €58 (+2.9%), from €1,986 to €2,044

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€13,299
Gross operating margin -€15
Depreciation +€0
Other operating charges -€58
Financial income -€6
Financial charges -€4
Result 2025 -€13,382
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1,892
Investment €0
Financing €0
Cash 2024 €5,413
Net result for the year -€13,382
Depreciation +€16,932
Receivables within one year +€212
Smaller working-capital items -€2
Provisions -€1,773
Trade debts -€96
Cash 2025 €7,304
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €310,878 €295,637 -€15,241 -4.9%
Fixed assets 21/28 €304,860 €287,928 -€16,932 -5.6%
Tangible fixed assets 22/27 €304,860 €287,928 -€16,932 -5.6%
Land and buildings 22 €304,860 €287,928 -€16,932 -5.6%
Current assets 29/58 €6,018 €7,709 +€1,691 +28.1%
Amounts receivable within one year 40/41 €256 €44 -€212 -83.0%
Other amounts receivable 41 €256 €44 -€212 -83.0%
Cash at bank and in hand 54/58 €5,413 €7,304 +€1,892 +35.0%
Deferred charges and accrued income 490/1 €349 €361 +€12 +3.4%
Total equity and liabilities 10/49 €310,878 €295,637 -€15,241 -4.9%
Equity 10/15 €281,785 €268,403 -€13,382 -4.7%
Contributions 10/11 €31,500 €31,500 = 0.0%
Reserves 13 €96,753 €91,434 -€5,318 -5.5%
Tax-exempt reserves 132 €90,553 €85,234 -€5,318 -5.9%
Distributable reserves 133 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 €153,533 €145,469 -€8,064 -5.3%
Provisions and deferred taxes 16 €28,612 €26,839 -€1,773 -6.2%
Deferred taxes 168 €28,612 €26,839 -€1,773 -6.2%
Amounts payable 17/49 €481 €395 -€86 -17.9%
Amounts payable within one year 42/48 €96 €0 -€96 -100%
Trade debts 44 €96 €0 -€96 -100%
Suppliers 440/4 €96 €0 -€96 -100%
Accrued charges and deferred income 492/3 €384 €395 +€10 +2.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,932 €16,932 -€0 0.0%
Other operating charges 640/8 €1,986 €2,044 +€58 +2.9%
Gross operating margin 9900 €3,951 €3,936 -€15 -0.4%
Operating profit (loss) 9901 -€14,967 -€15,040 -€73 -0.5%
Financial income 75/76B €6 €0 -€6 -100%
Recurring financial income 75 €6 €0 -€6 -100%
Financial charges 65/66B €110 €114 +€4 +4.0%
Recurring financial charges 65 €110 €114 +€4 +4.0%
Profit (loss) for the period before taxes 9903 -€15,071 -€15,155 -€83 -0.6%
Transfer from deferred taxes 780 €1,773 €1,773 = 0.0%
Profit (loss) for the period 9904 -€13,299 -€13,382 -€83 -0.6%
Transfer from tax-exempt reserves 789 €5,318 €5,318 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€7,980 -€8,064 -€83 -1.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.