WYDO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WYDO
Largest movements
- Receivables within one year -€4,181
down €4,181 (-87.7%), from €4,765 to €584
of which Trade receivables: -€4,333
- Cash +€951
up €951 (+14173.9%), from €7 to €958
mainly Trade debts (+€7,112) and Receivables within one year (+€4,181)
- Deferred charges and accrued income +€120
up €120 (+25.0%), from €479 to €599
- Trade debts +€7,112
up €7,112 (+177.3%), from €4,011 to €11,123
- Profit (loss) carried forward -€6,244
down €6,244 (-8.7%), from -€71,811 to -€78,054
- Other debts -€5,060
down €5,060 (-13.5%), from €37,468 to €32,408
- Tax, wage and social debts +€682
up €682 (+16.4%), from €4,156 to €4,838
of which Taxes: +€682
- Accrued charges and deferred income +€400
up €400 (+12.0%), from €3,317 to €3,717
- Gross operating margin -€7,133
down €7,133, from €1,742 to -€5,391
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,251 | €2,141 | -€3,110 | -59.2% |
| Fixed assets | 21/28 | €0 | €0 | = | |
| Tangible fixed assets | 22/27 | €0 | €0 | = | |
| Plant, machinery and equipment | 23 | €0 | €0 | = | |
| Furniture and vehicles | 24 | €0 | €0 | = | |
| Current assets | 29/58 | €5,251 | €2,141 | -€3,110 | -59.2% |
| Amounts receivable within one year | 40/41 | €4,765 | €584 | -€4,181 | -87.7% |
| Trade receivables | 40 | €4,765 | €432 | -€4,333 | -90.9% |
| Other amounts receivable | 41 | - | €151 | +€151 | |
| Cash at bank and in hand | 54/58 | €7 | €958 | +€951 | +14173.9% |
| Deferred charges and accrued income | 490/1 | €479 | €599 | +€120 | +25.0% |
| Total equity and liabilities | 10/49 | €5,251 | €2,141 | -€3,110 | -59.2% |
| Equity | 10/15 | -€43,702 | -€49,945 | -€6,244 | -14.3% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €9,517 | €9,517 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,700 | €2,700 | = | 0.0% |
| Distributable reserves | 133 | €4,958 | €4,958 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€71,811 | -€78,054 | -€6,244 | -8.7% |
| Amounts payable | 17/49 | €48,953 | €52,086 | +€3,133 | +6.4% |
| Amounts payable within one year | 42/48 | €45,635 | €48,369 | +€2,734 | +6.0% |
| Trade debts | 44 | €4,011 | €11,123 | +€7,112 | +177.3% |
| Suppliers | 440/4 | €4,011 | €11,123 | +€7,112 | +177.3% |
| Taxes, remuneration and social security | 45 | €4,156 | €4,838 | +€682 | +16.4% |
| Taxes | 450/3 | €2,156 | €2,838 | +€682 | +31.6% |
| Remuneration and social security | 454/9 | €2,000 | €2,000 | = | 0.0% |
| Other amounts payable | 47/48 | €37,468 | €32,408 | -€5,060 | -13.5% |
| Accrued charges and deferred income | 492/3 | €3,317 | €3,717 | +€400 | +12.0% |
| Other operating charges | 640/8 | €596 | €612 | +€16 | +2.6% |
| Gross operating margin | 9900 | €1,742 | -€5,391 | -€7,133 | |
| Operating profit (loss) | 9901 | €1,146 | -€6,003 | -€7,149 | |
| Financial charges | 65/66B | €78 | €90 | +€12 | +15.5% |
| Recurring financial charges | 65 | €78 | €90 | +€12 | +15.5% |
| Profit (loss) for the period before taxes | 9903 | €1,068 | -€6,093 | -€7,161 | |
| Income taxes | 67/77 | €147 | €151 | +€4 | +2.7% |
| Profit (loss) for the period | 9904 | €921 | -€6,244 | -€7,165 | |
| Profit (loss) for the period to be appropriated | 9905 | €921 | -€6,244 | -€7,165 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.