Wy.co: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wy.co
Largest movements
- Tangible fixed assets -€6,592
down €6,592 (-2.0%), from €321,683 to €315,091
of which Land and buildings: -€9,790
- Cash -€5,375
down €5,375 (-15.2%), from €35,360 to €29,985
mainly Debts after one year (-€13,067) and Investment in fixed assets (net) (-€4,796)
- Debts after one year -€13,067
down €13,067 (-6.6%), from €197,409 to €184,342
of which Financial debts: -€10,567
- Tax, wage and social debts -€3,849
down €3,849 (-40.8%), from €9,436 to €5,587
- Turnover -€105,223
no longer reported in 2025 (was €105,223)
- Purchases and services -€77,192
no longer reported in 2025 (was €77,192)
- Gross operating margin -€4,592
down €4,592 (-16.4%), from €28,031 to €23,439
- Depreciation +€1,598
up €1,598 (+16.1%), from €9,943 to €11,541
- Other operating charges +€1,319
up €1,319 (+148%), from €892 to €2,211
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €361,371 | €350,288 | -€11,083 | -3.1% |
| Fixed assets | 21/28 | €326,011 | €319,266 | -€6,745 | -2.1% |
| Intangible fixed assets | 21 | €4,328 | €4,175 | -€153 | -3.5% |
| Tangible fixed assets | 22/27 | €321,683 | €315,091 | -€6,592 | -2.0% |
| Land and buildings | 22 | €321,683 | €311,893 | -€9,790 | -3.0% |
| Furniture and vehicles | 24 | - | €3,198 | +€3,198 | |
| Current assets | 29/58 | €35,360 | €31,022 | -€4,338 | -12.3% |
| Amounts receivable within one year | 40/41 | - | €1,037 | +€1,037 | |
| Other amounts receivable | 41 | - | €1,037 | +€1,037 | |
| Cash at bank and in hand | 54/58 | €35,360 | €29,985 | -€5,375 | -15.2% |
| Total equity and liabilities | 10/49 | €361,371 | €350,288 | -€11,083 | -3.1% |
| Equity | 10/15 | €142,639 | €146,047 | +€3,408 | +2.4% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Reserves | 13 | €92,639 | €96,047 | +€3,408 | +3.7% |
| Distributable reserves | 133 | €92,639 | €96,047 | +€3,408 | +3.7% |
| Amounts payable | 17/49 | €218,732 | €204,241 | -€14,491 | -6.6% |
| Amounts payable after more than one year | 17 | €197,409 | €184,342 | -€13,067 | -6.6% |
| Financial debts | 170/4 | €162,909 | €152,342 | -€10,567 | -6.5% |
| Other amounts payable | 178/9 | €34,500 | €32,000 | -€2,500 | -7.2% |
| Amounts payable within one year | 42/48 | €21,323 | €19,899 | -€1,424 | -6.7% |
| Current portion of amounts payable after more than one year | 42 | €10,424 | €10,567 | +€143 | +1.4% |
| Trade debts | 44 | €1,463 | €3,745 | +€2,282 | +156% |
| Suppliers | 440/4 | €1,463 | €3,745 | +€2,282 | +156% |
| Taxes, remuneration and social security | 45 | €9,436 | €5,587 | -€3,849 | -40.8% |
| Taxes | 450/3 | €9,436 | €5,587 | -€3,849 | -40.8% |
| Turnover | 70 | €105,223 | - | -€105,223 | |
| Goods, raw materials, services and sundry goods | 60/61 | €77,192 | - | -€77,192 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,943 | €11,541 | +€1,598 | +16.1% |
| Other operating charges | 640/8 | €892 | €2,211 | +€1,319 | +148% |
| Gross operating margin | 9900 | €28,031 | €23,439 | -€4,592 | -16.4% |
| Operating profit (loss) | 9901 | €17,196 | €9,687 | -€7,509 | -43.7% |
| Financial charges | 65/66B | €2,658 | €2,486 | -€172 | -6.5% |
| Recurring financial charges | 65 | €2,658 | €2,486 | -€172 | -6.5% |
| Profit (loss) for the period before taxes | 9903 | €14,538 | €7,201 | -€7,337 | -50.5% |
| Income taxes | 67/77 | €4,729 | €3,793 | -€936 | -19.8% |
| Profit (loss) for the period | 9904 | €9,809 | €3,408 | -€6,401 | -65.3% |
| Profit (loss) for the period to be appropriated | 9905 | €9,809 | €3,408 | -€6,401 | -65.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.