Skip to content

WWWANNES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WWWANNES

BE 0779.742.220
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€14,663
2024 · €16,034-€1,371
Equity
€40,620
2024 · €43,457-€2,837
Cash
€16,288
2024 · €17,620-€1,332
Balance sheet total
€61,161
2024 · €51,315+€9,847

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€15,795

    up €15,795 (+112%), from €14,084 to €29,879

    of which Other amounts receivable: +€11,838

  • Tangible fixed assets -€4,846

    down €4,846 (-50.7%), from €9,559 to €4,713

    of which Furniture and vehicles: -€3,745

  • Cash -€1,332

    down €1,332 (-7.6%), from €17,620 to €16,288

    mainly Contributions, distributions and other (-€17,500) and Receivables within one year (-€15,795)

  • Current investments +€1,274

    up €1,274 (+18.3%), from €6,973 to €8,246

  • Deferred charges and accrued income -€1,044

    down €1,044 (-33.9%), from €3,079 to €2,035

Equity and liabilities
  • Other debts +€16,641

    up €16,641 (+1,937%), from €859 to €17,500

  • Trade debts -€2,916

    down €2,916 (-100%), from €2,916 to €0

  • Reserves -€2,837

    down €2,837 (-7.0%), from €40,457 to €37,620

  • Tax, wage and social debts -€1,170

    down €1,170 (-31.6%), from €3,705 to €2,535

    of which Remuneration and social security: -€1,600

Income statement
  • Gross operating margin -€2,489

    down €2,489 (-8.8%), from €28,283 to €25,794

  • Depreciation -€1,372

    down €1,372 (-19.8%), from €6,934 to €5,562

  • Other operating charges +€410

    up €410 (+135%), from €303 to €713

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €16,034
Gross operating margin -€2,489
Depreciation +€1,372
Other operating charges -€410
Financial income -€261
Financial charges +€159
Taxes +€257
Result 2025 €14,663
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€18,028
Investment -€1,990
Financing -€17,371
Cash 2024 €17,620
Net result for the year +€14,663
Depreciation +€5,562
Receivables within one year -€15,795
Deferred charges and accrued income +€1,044
Trade debts -€2,916
Tax, wage and social debts -€1,170
Other debts +€16,641
Investment in fixed assets (net) -€716
Current investments -€1,274
Short-term financial debts +€129
Contributions, distributions and other -€17,500
Cash 2025 €16,288
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €51,315 €61,161 +€9,847 +19.2%
Fixed assets 21/28 €9,559 €4,713 -€4,846 -50.7%
Tangible fixed assets 22/27 €9,559 €4,713 -€4,846 -50.7%
Plant, machinery and equipment 23 €2,558 €1,457 -€1,101 -43.1%
Furniture and vehicles 24 €7,001 €3,257 -€3,745 -53.5%
Current assets 29/58 €41,756 €56,448 +€14,692 +35.2%
Amounts receivable within one year 40/41 €14,084 €29,879 +€15,795 +112%
Trade receivables 40 €8,733 €12,690 +€3,957 +45.3%
Other amounts receivable 41 €5,350 €17,189 +€11,838 +221%
Current investments 50/53 €6,973 €8,246 +€1,274 +18.3%
Cash at bank and in hand 54/58 €17,620 €16,288 -€1,332 -7.6%
Deferred charges and accrued income 490/1 €3,079 €2,035 -€1,044 -33.9%
Total equity and liabilities 10/49 €51,315 €61,161 +€9,847 +19.2%
Equity 10/15 €43,457 €40,620 -€2,837 -6.5%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €40,457 €37,620 -€2,837 -7.0%
Distributable reserves 133 €40,457 €37,620 -€2,837 -7.0%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €7,857 €20,541 +€12,684 +161%
Amounts payable within one year 42/48 €7,857 €20,541 +€12,684 +161%
Financial debts 43 €377 €506 +€129 +34.3%
Credit institutions 430/8 €377 €506 +€129 +34.3%
Trade debts 44 €2,916 €0 -€2,916 -100%
Suppliers 440/4 €2,916 €0 -€2,916 -100%
Taxes, remuneration and social security 45 €3,705 €2,535 -€1,170 -31.6%
Taxes 450/3 €2,105 €2,535 +€430 +20.4%
Remuneration and social security 454/9 €1,600 €0 -€1,600 -100%
Other amounts payable 47/48 €859 €17,500 +€16,641 +1,937%
Non-recurring operating income 76A - €327 +€327
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,934 €5,562 -€1,372 -19.8%
Other operating charges 640/8 €303 €713 +€410 +135%
Gross operating margin 9900 €28,283 €25,794 -€2,489 -8.8%
Operating profit (loss) 9901 €21,046 €19,520 -€1,526 -7.3%
Financial income 75/76B €898 €636 -€261 -29.1%
Recurring financial income 75 €898 €636 -€261 -29.1%
Financial charges 65/66B €1,180 €1,020 -€159 -13.5%
Recurring financial charges 65 €1,180 €1,020 -€159 -13.5%
Profit (loss) for the period before taxes 9903 €20,764 €19,136 -€1,628 -7.8%
Income taxes 67/77 €4,730 €4,473 -€257 -5.4%
Profit (loss) for the period 9904 €16,034 €14,663 -€1,371 -8.6%
Profit (loss) for the period to be appropriated 9905 €16,034 €14,663 -€1,371 -8.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.