Wuyts Management Services: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wuyts Management Services
Largest movements
- Cash -€33,946
down €33,946 (-88.9%), from €38,181 to €4,235
mainly Contributions, distributions and other (-€34,347) and Receivables within one year (-€23,227)
- Receivables within one year +€23,227
up €23,227 (+320%), from €7,260 to €30,487
of which Trade receivables: +€12,100
- Tangible fixed assets +€12,898
new in 2025: €12,898
- Reserves -€30,678
down €30,678 (-100%), from €30,678 to €0
- Other debts +€28,591
up €28,591 (+4,736%), from €604 to €29,195
- Tax, wage and social debts +€7,110
up €7,110 (+112%), from €6,337 to €13,447
- Trade debts -€2,666
down €2,666 (-68.8%), from €3,874 to €1,208
- Gross operating margin +€6,246
up €6,246 (+164%), from €3,804 to €10,049
- Depreciation +€2,725
new in 2025: €2,725
- Taxes +€650
up €650 (+45.5%), from €1,427 to €2,077
- Financial charges -€448
down €448 (-55.7%), from €804 to €356
- Financial income +€291
up €291 (+376%), from €77 to €369
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €46,492 | €48,850 | +€2,357 | +5.1% |
| Fixed assets | 21/28 | - | €12,898 | +€12,898 | |
| Tangible fixed assets | 22/27 | - | €12,898 | +€12,898 | |
| Furniture and vehicles | 24 | - | €12,898 | +€12,898 | |
| Current assets | 29/58 | €46,492 | €35,952 | -€10,541 | -22.7% |
| Amounts receivable within one year | 40/41 | €7,260 | €30,487 | +€23,227 | +320% |
| Trade receivables | 40 | €7,260 | €19,360 | +€12,100 | +167% |
| Other amounts receivable | 41 | - | €11,127 | +€11,127 | |
| Cash at bank and in hand | 54/58 | €38,181 | €4,235 | -€33,946 | -88.9% |
| Deferred charges and accrued income | 490/1 | €1,051 | €1,230 | +€179 | +17.0% |
| Total equity and liabilities | 10/49 | €46,492 | €48,850 | +€2,357 | +5.1% |
| Equity | 10/15 | €35,678 | €5,000 | -€30,678 | -86.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €30,678 | €0 | -€30,678 | -100% |
| Distributable reserves | 133 | €30,678 | €0 | -€30,678 | -100% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €10,814 | €43,850 | +€33,035 | +305% |
| Amounts payable within one year | 42/48 | €10,814 | €43,850 | +€33,035 | +305% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €3,874 | €1,208 | -€2,666 | -68.8% |
| Suppliers | 440/4 | €3,874 | €1,208 | -€2,666 | -68.8% |
| Taxes, remuneration and social security | 45 | €6,337 | €13,447 | +€7,110 | +112% |
| Taxes | 450/3 | €6,337 | €13,447 | +€7,110 | +112% |
| Other amounts payable | 47/48 | €604 | €29,195 | +€28,591 | +4,736% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €2,725 | +€2,725 | |
| Other operating charges | 640/8 | €1,559 | €1,592 | +€33 | +2.1% |
| Gross operating margin | 9900 | €3,804 | €10,049 | +€6,246 | +164% |
| Operating profit (loss) | 9901 | €2,245 | €5,733 | +€3,488 | +155% |
| Financial income | 75/76B | €77 | €369 | +€291 | +376% |
| Recurring financial income | 75 | €77 | €369 | +€291 | +376% |
| Financial charges | 65/66B | €804 | €356 | -€448 | -55.7% |
| Recurring financial charges | 65 | €804 | €356 | -€448 | -55.7% |
| Profit (loss) for the period before taxes | 9903 | €1,518 | €5,745 | +€4,227 | +278% |
| Income taxes | 67/77 | €1,427 | €2,077 | +€650 | +45.5% |
| Profit (loss) for the period | 9904 | €91 | €3,669 | +€3,577 | +3,917% |
| Profit (loss) for the period to be appropriated | 9905 | €91 | €3,669 | +€3,577 | +3,917% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.