Wuyts: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wuyts
Largest movements
- Cash +€660
up €660 (+52.0%), from €1,270 to €1,930
mainly Other debts (+€821) and Net result for the year (+€363)
- Stocks and contracts +€289
up €289 (+65.9%), from €439 to €728
- Deferred charges and accrued income +€169
new in 2025: €169
- Receivables within one year -€74
down €74 (-99.5%), from €74 to €0
of which Trade receivables: -€74
- Other debts +€821
up €821 (+23.7%), from €3,458 to €4,279
- Profit (loss) carried forward +€363
up €363 (+3.4%), from -€10,587 to -€10,224
- Tax, wage and social debts -€139
down €139 (-16.3%), from €852 to €712
- Gross operating margin -€3,507
down €3,507 (-76.7%), from €4,575 to €1,068
- Other operating charges +€182
up €182 (+41.7%), from €437 to €620
- Financial charges -€58
down €58 (-40.3%), from €143 to €85
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,783 | €2,828 | +€1,045 | +58.6% |
| Current assets | 29/58 | €1,783 | €2,828 | +€1,045 | +58.6% |
| Stocks and contracts in progress | 3 | €439 | €728 | +€289 | +65.9% |
| Stocks | 30/36 | €439 | €728 | +€289 | +65.9% |
| Amounts receivable within one year | 40/41 | €74 | €0 | -€74 | -99.5% |
| Trade receivables | 40 | €74 | €0 | -€74 | -100% |
| Other amounts receivable | 41 | €0 | €0 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,270 | €1,930 | +€660 | +52.0% |
| Deferred charges and accrued income | 490/1 | - | €169 | +€169 | |
| Total equity and liabilities | 10/49 | €1,783 | €2,828 | +€1,045 | +58.6% |
| Equity | 10/15 | -€2,527 | -€2,164 | +€363 | +14.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,587 | -€10,224 | +€363 | +3.4% |
| Amounts payable | 17/49 | €4,310 | €4,992 | +€682 | +15.8% |
| Amounts payable within one year | 42/48 | €4,310 | €4,992 | +€682 | +15.8% |
| Taxes, remuneration and social security | 45 | €852 | €712 | -€139 | -16.3% |
| Taxes | 450/3 | €852 | €712 | -€139 | -16.3% |
| Other amounts payable | 47/48 | €3,458 | €4,279 | +€821 | +23.7% |
| Other operating charges | 640/8 | €437 | €620 | +€182 | +41.7% |
| Gross operating margin | 9900 | €4,575 | €1,068 | -€3,507 | -76.7% |
| Operating profit (loss) | 9901 | €4,137 | €448 | -€3,689 | -89.2% |
| Financial charges | 65/66B | €143 | €85 | -€58 | -40.3% |
| Recurring financial charges | 65 | €143 | €85 | -€58 | -40.3% |
| Profit (loss) for the period before taxes | 9903 | €3,994 | €363 | -€3,631 | -90.9% |
| Profit (loss) for the period | 9904 | €3,994 | €363 | -€3,631 | -90.9% |
| Profit (loss) for the period to be appropriated | 9905 | €3,994 | €363 | -€3,631 | -90.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.