WUDHE CONSTRUCTION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WUDHE CONSTRUCTION
Largest movements
- Receivables within one year +€33,303
up €33,303 (+96.1%), from €34,669 to €67,972
- Tangible fixed assets +€6,605
new in 2019: €6,605
- Cash -€2,342
down €2,342 (-82.9%), from €2,826 to €484
mainly Receivables within one year (-€33,303) and Investment in fixed assets (net) (-€6,605)
- Debts within one year +€33,967
up €33,967 (+412%), from €8,251 to €42,218
- Profit (loss) carried forward +€3,599
up €3,599, from -€756 to €2,843
- Gross operating margin -€13,437
down €13,437 (-77.1%), from €17,426 to €3,989
- Depreciation -€756
no longer reported in 2019 (was €756)
From the 2018 result to the 2019 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2018 and 2019 balance sheets and the 2019 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2018 | 2019 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €37,495 | €75,061 | +€37,566 | +100% |
| Fixed assets | 21/28 | - | €6,605 | +€6,605 | |
| Tangible fixed assets | 22/27 | - | €6,605 | +€6,605 | |
| Current assets | 29/58 | €37,495 | €68,456 | +€30,961 | +82.6% |
| Amounts receivable within one year | 40/41 | €34,669 | €67,972 | +€33,303 | +96.1% |
| Cash at bank and in hand | 54/58 | €2,826 | €484 | -€2,342 | -82.9% |
| Total equity and liabilities | 10/49 | €37,495 | €75,061 | +€37,566 | +100% |
| Equity | 10/15 | €29,244 | €32,843 | +€3,599 | +12.3% |
| Contributions | 10/11 | €30,000 | €30,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€756 | €2,843 | +€3,599 | |
| Amounts payable | 17/49 | €8,251 | €42,218 | +€33,967 | +412% |
| Amounts payable within one year | 42/48 | €8,251 | €42,218 | +€33,967 | +412% |
| Trade debts | 44 | €1,101 | €3,924 | +€2,823 | +256% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €756 | - | -€756 | |
| Gross operating margin | 9900 | €17,426 | €3,989 | -€13,437 | -77.1% |
| Operating profit (loss) | 9901 | €16,670 | €3,627 | -€13,043 | -78.2% |
| Recurring financial charges | 65 | - | €28 | +€28 | |
| Profit (loss) for the period before taxes | 9903 | €16,670 | €3,599 | -€13,071 | -78.4% |
| Profit (loss) for the period | 9904 | €16,670 | €3,599 | -€13,071 | -78.4% |
| Profit (loss) for the period to be appropriated | 9905 | €16,670 | €3,599 | -€13,071 | -78.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2018 and 31 December 2019. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.