WSL Techniek: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WSL Techniek
Largest movements
- Tangible fixed assets +€3,620
up €3,620 (+4.5%), from €79,711 to €83,331
of which Plant, machinery and equipment: +€3,252
- Cash +€3,126
up €3,126 (+17.4%), from €17,968 to €21,094
mainly Depreciation (+€21,624) and Other debts (+€4,800)
- Other debts +€4,800
up €4,800 (+73.2%), from €6,558 to €11,358
- Profit (loss) carried forward +€3,794
up €3,794 (+4.5%), from €83,520 to €87,315
- Tax, wage and social debts -€1,199
down €1,199 (-17.9%), from €6,685 to €5,486
of which Taxes: -€1,199
- Gross operating margin -€49,186
down €49,186 (-64.7%), from €75,968 to €26,783
- Taxes -€8,092
down €8,092 (-93.8%), from €8,631 to €539
- Depreciation -€6,303
down €6,303 (-22.6%), from €27,928 to €21,624
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €112,581 | €119,350 | +€6,769 | +6.0% |
| Fixed assets | 21/28 | €79,711 | €83,331 | +€3,620 | +4.5% |
| Tangible fixed assets | 22/27 | €79,711 | €83,331 | +€3,620 | +4.5% |
| Plant, machinery and equipment | 23 | €74,507 | €77,758 | +€3,252 | +4.4% |
| Furniture and vehicles | 24 | €5,204 | €4,044 | -€1,160 | -22.3% |
| Other tangible fixed assets | 26 | - | €1,528 | +€1,528 | |
| Current assets | 29/58 | €32,870 | €36,019 | +€3,149 | +9.6% |
| Amounts receivable within one year | 40/41 | €14,902 | €14,160 | -€742 | -5.0% |
| Trade receivables | 40 | €11,719 | €11,291 | -€428 | -3.7% |
| Other amounts receivable | 41 | €3,184 | €2,869 | -€314 | -9.9% |
| Cash at bank and in hand | 54/58 | €17,968 | €21,094 | +€3,126 | +17.4% |
| Deferred charges and accrued income | 490/1 | - | €765 | +€765 | |
| Total equity and liabilities | 10/49 | €112,581 | €119,350 | +€6,769 | +6.0% |
| Equity | 10/15 | €86,020 | €89,815 | +€3,794 | +4.4% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €83,520 | €87,315 | +€3,794 | +4.5% |
| Amounts payable | 17/49 | €26,561 | €29,535 | +€2,974 | +11.2% |
| Amounts payable within one year | 42/48 | €26,561 | €29,535 | +€2,974 | +11.2% |
| Current portion of amounts payable after more than one year | 42 | €9,924 | €9,924 | = | 0.0% |
| Trade debts | 44 | €3,394 | €2,767 | -€626 | -18.5% |
| Suppliers | 440/4 | €3,394 | €2,767 | -€626 | -18.5% |
| Taxes, remuneration and social security | 45 | €6,685 | €5,486 | -€1,199 | -17.9% |
| Taxes | 450/3 | €4,768 | €3,569 | -€1,199 | -25.1% |
| Remuneration and social security | 454/9 | €1,917 | €1,917 | = | 0.0% |
| Other amounts payable | 47/48 | €6,558 | €11,358 | +€4,800 | +73.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €27,928 | €21,624 | -€6,303 | -22.6% |
| Other operating charges | 640/8 | €205 | €607 | +€401 | +195% |
| Gross operating margin | 9900 | €75,968 | €26,783 | -€49,186 | -64.7% |
| Operating profit (loss) | 9901 | €47,835 | €4,552 | -€43,284 | -90.5% |
| Financial income | 75/76B | €165 | - | -€165 | |
| Recurring financial income | 75 | €165 | - | -€165 | |
| Financial charges | 65/66B | €227 | €219 | -€9 | -3.7% |
| Recurring financial charges | 65 | €227 | €219 | -€9 | -3.7% |
| Profit (loss) for the period before taxes | 9903 | €47,773 | €4,333 | -€43,440 | -90.9% |
| Income taxes | 67/77 | €8,631 | €539 | -€8,092 | -93.8% |
| Profit (loss) for the period | 9904 | €39,142 | €3,794 | -€35,348 | -90.3% |
| Profit (loss) for the period to be appropriated | 9905 | €39,142 | €3,794 | -€35,348 | -90.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.