WRKD BELGÏE: what changed
WRKD BELGÏE
Largest movements
- Receivables within one year -€4,281
down €4,281 (-49.7%), from €8,618 to €4,337
of which Trade receivables: -€4,733
- Profit (loss) carried forward -€10,031
down €10,031 (-5.6%), from -€180,274 to -€190,304
- Other debts +€5,500
up €5,500 (+2.9%), from €186,909 to €192,409
- Accrued charges and deferred income +€1,825
new in 2024: €1,825
- Trade debts -€1,670
down €1,670 (-81.3%), from €2,054 to €384
- Gross operating margin -€5,641
down €5,641 (-143%), from -€3,954 to -€9,595
- Other operating charges -€4,630
down €4,630 (-93.0%), from €4,977 to €348
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,690 | €5,314 | -€4,376 | -45.2% |
| Current assets | 29/58 | €9,690 | €5,314 | -€4,376 | -45.2% |
| Amounts receivable within one year | 40/41 | €8,618 | €4,337 | -€4,281 | -49.7% |
| Trade receivables | 40 | €5,476 | €743 | -€4,733 | -86.4% |
| Other amounts receivable | 41 | €3,142 | €3,594 | +€452 | +14.4% |
| Cash at bank and in hand | 54/58 | €1,073 | €977 | -€95 | -8.9% |
| Total equity and liabilities | 10/49 | €9,690 | €5,314 | -€4,376 | -45.2% |
| Equity | 10/15 | -€179,274 | -€189,304 | -€10,031 | -5.6% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€180,274 | -€190,304 | -€10,031 | -5.6% |
| Amounts payable | 17/49 | €188,964 | €194,618 | +€5,655 | +3.0% |
| Amounts payable within one year | 42/48 | €188,964 | €192,794 | +€3,830 | +2.0% |
| Trade debts | 44 | €2,054 | €384 | -€1,670 | -81.3% |
| Suppliers | 440/4 | €2,054 | €384 | -€1,670 | -81.3% |
| Other amounts payable | 47/48 | €186,909 | €192,409 | +€5,500 | +2.9% |
| Accrued charges and deferred income | 492/3 | - | €1,825 | +€1,825 | |
| Other operating charges | 640/8 | €4,977 | €348 | -€4,630 | -93.0% |
| Gross operating margin | 9900 | -€3,954 | -€9,595 | -€5,641 | -143% |
| Operating profit (loss) | 9901 | -€8,931 | -€9,942 | -€1,011 | -11.3% |
| Financial income | 75/76B | €119 | €149 | +€29 | +24.5% |
| Recurring financial income | 75 | €119 | €149 | +€29 | +24.5% |
| Financial charges | 65/66B | €303 | €237 | -€65 | -21.6% |
| Recurring financial charges | 65 | €303 | €237 | -€65 | -21.6% |
| Profit (loss) for the period before taxes | 9903 | -€9,115 | -€10,031 | -€916 | -10.1% |
| Profit (loss) for the period | 9904 | -€9,115 | -€10,031 | -€916 | -10.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€9,115 | -€10,031 | -€916 | -10.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.