Write, Record & Play: what changed
Write, Record & Play
Largest movements
- Tangible fixed assets -€1,262
down €1,262 (-34.7%), from €3,638 to €2,376
of which Furniture and vehicles: -€804
- Cash -€1,209
down €1,209 (-63.1%), from €1,916 to €706
mainly Net result for the year (-€4,115) and Trade debts (-€859)
- Deferred charges and accrued income +€815
up €815 (+318%), from €257 to €1,072
- Receivables within one year +€450
up €450 (+15.1%), from €2,983 to €3,433
of which Trade receivables: +€1,112
- Profit (loss) carried forward -€4,115
down €4,115 (-22.7%), from -€18,121 to -€22,236
- Other debts +€3,635
up €3,635 (+17.1%), from €21,240 to €24,875
- Trade debts -€859
down €859 (-24.1%), from €3,565 to €2,706
- Tax, wage and social debts +€132
up €132 (+120%), from €110 to €242
- Gross operating margin +€11,443
up €11,443 (+83.2%), from -€13,759 to -€2,317
- Depreciation +€469
up €469 (+59.2%), from €793 to €1,262
- Financial charges +€392
up €392 (+3,243%), from €12 to €404
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,793 | €7,587 | -€1,206 | -13.7% |
| Fixed assets | 21/28 | €3,638 | €2,376 | -€1,262 | -34.7% |
| Tangible fixed assets | 22/27 | €3,638 | €2,376 | -€1,262 | -34.7% |
| Plant, machinery and equipment | 23 | €2,073 | €1,614 | -€458 | -22.1% |
| Furniture and vehicles | 24 | €1,566 | €762 | -€804 | -51.3% |
| Current assets | 29/58 | €5,155 | €5,211 | +€56 | +1.1% |
| Amounts receivable within one year | 40/41 | €2,983 | €3,433 | +€450 | +15.1% |
| Trade receivables | 40 | €1,967 | €3,080 | +€1,112 | +56.5% |
| Other amounts receivable | 41 | €1,015 | €353 | -€662 | -65.2% |
| Cash at bank and in hand | 54/58 | €1,916 | €706 | -€1,209 | -63.1% |
| Deferred charges and accrued income | 490/1 | €257 | €1,072 | +€815 | +318% |
| Total equity and liabilities | 10/49 | €8,793 | €7,587 | -€1,206 | -13.7% |
| Equity | 10/15 | -€16,121 | -€20,236 | -€4,115 | -25.5% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€18,121 | -€22,236 | -€4,115 | -22.7% |
| Amounts payable | 17/49 | €24,914 | €27,822 | +€2,908 | +11.7% |
| Amounts payable within one year | 42/48 | €24,914 | €27,822 | +€2,908 | +11.7% |
| Trade debts | 44 | €3,565 | €2,706 | -€859 | -24.1% |
| Suppliers | 440/4 | €3,565 | €2,706 | -€859 | -24.1% |
| Taxes, remuneration and social security | 45 | €110 | €242 | +€132 | +120% |
| Taxes | 450/3 | €110 | €242 | +€132 | +120% |
| Other amounts payable | 47/48 | €21,240 | €24,875 | +€3,635 | +17.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €793 | €1,262 | +€469 | +59.2% |
| Gross operating margin | 9900 | -€13,759 | -€2,317 | +€11,443 | +83.2% |
| Operating profit (loss) | 9901 | -€14,552 | -€3,579 | +€10,974 | +75.4% |
| Financial income | 75/76B | €0 | €0 | +€0 | +2,900% |
| Recurring financial income | 75 | €0 | €0 | +€0 | +2,900% |
| Financial charges | 65/66B | €12 | €404 | +€392 | +3,243% |
| Recurring financial charges | 65 | €12 | €404 | +€392 | +3,243% |
| Profit (loss) for the period before taxes | 9903 | -€14,565 | -€3,983 | +€10,582 | +72.7% |
| Income taxes | 67/77 | €110 | €132 | +€22 | +20.3% |
| Profit (loss) for the period | 9904 | -€14,674 | -€4,115 | +€10,560 | +72.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€14,674 | -€4,115 | +€10,560 | +72.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.