Wrightwise: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wrightwise
Largest movements
- Receivables within one year +€12,117
up €12,117 (+87.2%), from €13,898 to €26,015
of which Trade receivables: +€13,266
- Tangible fixed assets -€7,308
down €7,308 (-26.8%), from €27,280 to €19,972
of which Furniture and vehicles: -€6,492
- Cash +€3,482
up €3,482 (+9.4%), from €36,998 to €40,480
mainly Depreciation (+€7,308) and Other debts (+€5,264)
- Other debts +€5,264
up €5,264 (+16.8%), from €31,386 to €36,650
- Reserves +€3,969
up €3,969 (+10.3%), from €38,458 to €42,427
- Short-term financial debts -€1,278
down €1,278 (-77.6%), from €1,646 to €368
- Gross operating margin -€45,662
down €45,662 (-69.3%), from €65,864 to €20,202
- Taxes -€13,385
down €13,385 (-85.3%), from €15,686 to €2,301
- Other operating charges +€2,056
up €2,056 (+321.2%), from €640 to €2,697
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €78,176 | €86,467 | +€8,291 | +10.6% |
| Fixed assets | 21/28 | €27,280 | €19,972 | -€7,308 | -26.8% |
| Tangible fixed assets | 22/27 | €27,280 | €19,972 | -€7,308 | -26.8% |
| Plant, machinery and equipment | 23 | €1,756 | €941 | -€816 | -46.4% |
| Furniture and vehicles | 24 | €25,524 | €19,032 | -€6,492 | -25.4% |
| Current assets | 29/58 | €50,896 | €66,495 | +€15,599 | +30.6% |
| Amounts receivable within one year | 40/41 | €13,898 | €26,015 | +€12,117 | +87.2% |
| Trade receivables | 40 | €12,584 | €25,850 | +€13,266 | +105.4% |
| Other amounts receivable | 41 | €1,314 | €165 | -€1,148 | -87.4% |
| Cash at bank and in hand | 54/58 | €36,998 | €40,480 | +€3,482 | +9.4% |
| Total equity and liabilities | 10/49 | €78,176 | €86,467 | +€8,291 | +10.6% |
| Equity | 10/15 | €43,458 | €47,427 | +€3,969 | +9.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €38,458 | €42,427 | +€3,969 | +10.3% |
| Distributable reserves | 133 | €38,458 | €42,427 | +€3,969 | +10.3% |
| Amounts payable | 17/49 | €34,718 | €39,040 | +€4,322 | +12.4% |
| Amounts payable within one year | 42/48 | €34,718 | €39,040 | +€4,322 | +12.4% |
| Financial debts | 43 | €1,646 | €368 | -€1,278 | -77.6% |
| Credit institutions | 430/8 | €1,646 | €368 | -€1,278 | -77.6% |
| Trade debts | 44 | €36 | €465 | +€429 | +1181.7% |
| Suppliers | 440/4 | €36 | €465 | +€429 | +1181.7% |
| Taxes, remuneration and social security | 45 | €1,650 | €1,557 | -€93 | -5.6% |
| Taxes | 450/3 | €1,650 | €1,557 | -€93 | -5.6% |
| Other amounts payable | 47/48 | €31,386 | €36,650 | +€5,264 | +16.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,627 | €7,308 | -€320 | -4.2% |
| Other operating charges | 640/8 | €640 | €2,697 | +€2,056 | +321.2% |
| Gross operating margin | 9900 | €65,864 | €20,202 | -€45,662 | -69.3% |
| Operating profit (loss) | 9901 | €57,597 | €10,197 | -€47,399 | -82.3% |
| Financial income | 75/76B | €95 | €192 | +€97 | +102.6% |
| Recurring financial income | 75 | €95 | €192 | +€97 | +102.6% |
| Financial charges | 65/66B | €3,548 | €4,120 | +€572 | +16.1% |
| Recurring financial charges | 65 | €3,548 | €4,120 | +€572 | +16.1% |
| Profit (loss) for the period before taxes | 9903 | €54,144 | €6,270 | -€47,874 | -88.4% |
| Income taxes | 67/77 | €15,686 | €2,301 | -€13,385 | -85.3% |
| Profit (loss) for the period | 9904 | €38,458 | €3,969 | -€34,489 | -89.7% |
| Profit (loss) for the period to be appropriated | 9905 | €38,458 | €3,969 | -€34,489 | -89.7% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.