WPC REIT Vert (BE): what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WPC REIT Vert (BE)
Largest movements
- Receivables after one year -€3.3m
down €3.3m (-4.7%), from €69.5m to €66.2m
- Debts after one year -€2.9m
down €2.9m (-4.3%), from €66.9m to €64.0m
- Other debts -€1.2m
down €1.2m (-94.0%), from €1.2m to €73,245
- Financial charges -€70,606
down €70,606 (-3.6%), from €2.0m to €1.9m
- Financial income +€35,467
up €35,467 (+1.4%), from €2.6m to €2.7m
- Gross operating margin -€20,114
down €20,114 (-9.9%), from €202,744 to €182,630
- Taxes +€18,673
up €18,673 (+24.3%), from €76,966 to €95,639
- Other operating charges +€17,100
up €17,100 (+3.1%), from €547,092 to €564,193
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €86,683,252 | €82,942,983 | -€3.7m | -4.3% |
| Fixed assets | 21/28 | €12,767,677 | €12,767,677 | = | 0.0% |
| Tangible fixed assets | 22/27 | €12,767,677 | €12,767,677 | = | 0.0% |
| Leasing and similar rights | 25 | €12,767,677 | €12,767,677 | = | 0.0% |
| Current assets | 29/58 | €73,915,575 | €70,175,307 | -€3.7m | -5.1% |
| Amounts receivable after more than one year | 29 | €69,498,820 | €66,224,424 | -€3.3m | -4.7% |
| Other amounts receivable | 291 | €69,498,820 | €66,224,424 | -€3.3m | -4.7% |
| Amounts receivable within one year | 40/41 | €3,827,323 | €3,879,664 | +€52,341 | +1.4% |
| Trade receivables | 40 | €570,874 | €582,033 | +€11,158 | +2.0% |
| Other amounts receivable | 41 | €3,256,448 | €3,297,631 | +€41,183 | +1.3% |
| Cash at bank and in hand | 54/58 | €561,563 | €71,219 | -€490,344 | -87.3% |
| Deferred charges and accrued income | 490/1 | €27,869 | €0 | -€27,869 | -100% |
| Total equity and liabilities | 10/49 | €86,683,252 | €82,942,983 | -€3.7m | -4.3% |
| Equity | 10/15 | €17,815,390 | €18,096,906 | +€281,516 | +1.6% |
| Contributions | 10/11 | €17,800,000 | €17,801,800 | +€1,800 | 0.0% |
| Profit (loss) carried forward | 14 | €15,390 | €295,106 | +€279,716 | +1,817% |
| Amounts payable | 17/49 | €68,867,862 | €64,846,077 | -€4.0m | -5.8% |
| Amounts payable after more than one year | 17 | €66,868,284 | €63,963,284 | -€2.9m | -4.3% |
| Financial debts | 170/4 | €66,868,284 | €63,963,284 | -€2.9m | -4.3% |
| Amounts payable within one year | 42/48 | €1,480,253 | €338,783 | -€1.1m | -77.1% |
| Financial debts | 43 | €163,477 | €157,777 | -€5,700 | -3.5% |
| Other loans | 439 | €163,477 | €157,777 | -€5,700 | -3.5% |
| Trade debts | 44 | €1,045 | €0 | -€1,045 | -100% |
| Suppliers | 440/4 | €1,045 | €0 | -€1,045 | -100% |
| Taxes, remuneration and social security | 45 | €90,632 | €107,762 | +€17,130 | +18.9% |
| Taxes | 450/3 | €90,632 | €107,762 | +€17,130 | +18.9% |
| Other amounts payable | 47/48 | €1,225,099 | €73,245 | -€1.2m | -94.0% |
| Accrued charges and deferred income | 492/3 | €519,324 | €544,010 | +€24,686 | +4.8% |
| Other operating charges | 640/8 | €547,092 | €564,193 | +€17,100 | +3.1% |
| Gross operating margin | 9900 | €202,744 | €182,630 | -€20,114 | -9.9% |
| Operating profit (loss) | 9901 | -€344,348 | -€381,562 | -€37,214 | -10.8% |
| Financial income | 75/76B | €2,621,097 | €2,656,564 | +€35,467 | +1.4% |
| Recurring financial income | 75 | €2,621,097 | €2,656,564 | +€35,467 | +1.4% |
| Financial charges | 65/66B | €1,970,254 | €1,899,648 | -€70,606 | -3.6% |
| Recurring financial charges | 65 | €1,970,254 | €1,899,648 | -€70,606 | -3.6% |
| Profit (loss) for the period before taxes | 9903 | €306,495 | €375,354 | +€68,859 | +22.5% |
| Income taxes | 67/77 | €76,966 | €95,639 | +€18,673 | +24.3% |
| Profit (loss) for the period | 9904 | €229,529 | €279,716 | +€50,186 | +21.9% |
| Profit (loss) for the period to be appropriated | 9905 | €229,529 | €279,716 | +€50,186 | +21.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.