WOZZ: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WOZZ
Largest movements
- Cash -€825
down €825 (-94.8%), from €870 to €45
mainly Net result for the year (-€2,779) and Receivables within one year (-€61)
- Receivables within one year +€61
up €61 (+16886.1%), from €0 to €61
- Profit (loss) carried forward -€2,779
down €2,779 (-518.5%), from -€536 to -€3,315
- Other debts +€1,694
up €1,694 (+570.5%), from €297 to €1,990
- Trade debts +€363
up €363 (+528.5%), from €69 to €431
- Tax, wage and social debts -€41
no longer reported in 2025 (was €41)
- Gross operating margin +€4,857
up €4,857 (+92.9%), from -€5,228 to -€370
- Taxes +€2,234
new in 2025: €2,234
- Other operating charges -€300
no longer reported in 2025 (was €300)
- Financial charges +€74
up €74 (+73.3%), from €101 to €175
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €870 | €106 | -€764 | -87.8% |
| Current assets | 29/58 | €870 | €106 | -€764 | -87.8% |
| Amounts receivable within one year | 40/41 | €0 | €61 | +€61 | +16886.1% |
| Other amounts receivable | 41 | €0 | €61 | +€61 | +16886.1% |
| Cash at bank and in hand | 54/58 | €870 | €45 | -€825 | -94.8% |
| Total equity and liabilities | 10/49 | €870 | €106 | -€764 | -87.8% |
| Equity | 10/15 | €464 | -€2,315 | -€2,779 | |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€536 | -€3,315 | -€2,779 | -518.5% |
| Amounts payable | 17/49 | €406 | €2,422 | +€2,015 | +496.1% |
| Amounts payable within one year | 42/48 | €406 | €2,422 | +€2,015 | +496.1% |
| Trade debts | 44 | €69 | €431 | +€363 | +528.5% |
| Suppliers | 440/4 | €69 | €431 | +€363 | +528.5% |
| Taxes, remuneration and social security | 45 | €41 | - | -€41 | |
| Taxes | 450/3 | €41 | - | -€41 | |
| Other amounts payable | 47/48 | €297 | €1,990 | +€1,694 | +570.5% |
| Other operating charges | 640/8 | €300 | - | -€300 | |
| Gross operating margin | 9900 | -€5,228 | -€370 | +€4,857 | +92.9% |
| Operating profit (loss) | 9901 | -€5,528 | -€370 | +€5,157 | +93.3% |
| Financial charges | 65/66B | €101 | €175 | +€74 | +73.3% |
| Recurring financial charges | 65 | €101 | €175 | +€74 | +73.3% |
| Profit (loss) for the period before taxes | 9903 | -€5,629 | -€545 | +€5,083 | +90.3% |
| Income taxes | 67/77 | - | €2,234 | +€2,234 | |
| Profit (loss) for the period | 9904 | -€5,629 | -€2,779 | +€2,849 | +50.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,629 | -€2,779 | +€2,849 | +50.6% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.