WOW Partners & Co: what changed
WOW Partners & Co
Largest movements
- Receivables within one year +€11,815
up €11,815 (+40.6%), from €29,071 to €40,886
of which Other amounts receivable: +€22,003
- Cash -€9,776
down €9,776 (-52.2%), from €18,727 to €8,950
mainly Receivables within one year (-€11,815) and Tax, wage and social debts (-€9,870)
- Receivables after one year +€923
up €923 (+3.2%), from €29,130 to €30,053
- Profit (loss) carried forward +€13,080
up €13,080 (+28.4%), from €45,995 to €59,075
- Tax, wage and social debts -€9,870
down €9,870 (-48.6%), from €20,308 to €10,438
- Trade debts -€7,544
down €7,544 (-81.9%), from €9,206 to €1,662
- Current portion of long-term debt +€7,280
new in 2025: €7,280
- Gross operating margin -€7,067
down €7,067 (-27.6%), from €25,637 to €18,570
- Taxes -€1,156
down €1,156 (-19.1%), from €6,066 to €4,910
- Financial income +€1,080
up €1,080 (+83.0%), from €1,302 to €2,382
- Other operating charges +€508
up €508 (+109%), from €466 to €974
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €77,510 | €80,456 | +€2,946 | +3.8% |
| Fixed assets | 21/28 | €291 | €291 | = | 0.0% |
| Financial fixed assets | 28 | €291 | €291 | = | 0.0% |
| Current assets | 29/58 | €77,219 | €80,165 | +€2,946 | +3.8% |
| Amounts receivable after more than one year | 29 | €29,130 | €30,053 | +€923 | +3.2% |
| Other amounts receivable | 291 | €29,130 | €30,053 | +€923 | +3.2% |
| Amounts receivable within one year | 40/41 | €29,071 | €40,886 | +€11,815 | +40.6% |
| Trade receivables | 40 | €10,212 | €24 | -€10,188 | -99.8% |
| Other amounts receivable | 41 | €18,859 | €40,862 | +€22,003 | +117% |
| Cash at bank and in hand | 54/58 | €18,727 | €8,950 | -€9,776 | -52.2% |
| Deferred charges and accrued income | 490/1 | €291 | €276 | -€15 | -5.3% |
| Total equity and liabilities | 10/49 | €77,510 | €80,456 | +€2,946 | +3.8% |
| Equity | 10/15 | €47,995 | €61,075 | +€13,080 | +27.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €45,995 | €59,075 | +€13,080 | +28.4% |
| Amounts payable | 17/49 | €29,515 | €19,381 | -€10,134 | -34.3% |
| Amounts payable within one year | 42/48 | €29,515 | €19,381 | -€10,134 | -34.3% |
| Current portion of amounts payable after more than one year | 42 | - | €7,280 | +€7,280 | |
| Trade debts | 44 | €9,206 | €1,662 | -€7,544 | -81.9% |
| Suppliers | 440/4 | €9,206 | €1,662 | -€7,544 | -81.9% |
| Taxes, remuneration and social security | 45 | €20,308 | €10,438 | -€9,870 | -48.6% |
| Taxes | 450/3 | €20,308 | €10,438 | -€9,870 | -48.6% |
| Other operating charges | 640/8 | €466 | €974 | +€508 | +109% |
| Gross operating margin | 9900 | €25,637 | €18,570 | -€7,067 | -27.6% |
| Operating profit (loss) | 9901 | €25,172 | €17,596 | -€7,575 | -30.1% |
| Financial income | 75/76B | €1,302 | €2,382 | +€1,080 | +83.0% |
| Recurring financial income | 75 | €1,302 | €2,382 | +€1,080 | +83.0% |
| Financial charges | 65/66B | €1,894 | €1,988 | +€94 | +5.0% |
| Recurring financial charges | 65 | €1,894 | €1,988 | +€94 | +5.0% |
| Profit (loss) for the period before taxes | 9903 | €24,579 | €17,990 | -€6,589 | -26.8% |
| Income taxes | 67/77 | €6,066 | €4,910 | -€1,156 | -19.1% |
| Profit (loss) for the period | 9904 | €18,513 | €13,080 | -€5,433 | -29.3% |
| Profit (loss) for the period to be appropriated | 9905 | €18,513 | €13,080 | -€5,433 | -29.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.