WoutHout: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WoutHout
Largest movements
- Cash -€19,999
down €19,999 (-34.1%), from €58,709 to €38,710
mainly Contributions, distributions and other (-€36,966) and Accrued charges and deferred income (-€5,337)
- Stocks and contracts +€4,504
new in 2025: €4,504
- Receivables within one year -€3,148
down €3,148 (-30.5%), from €10,330 to €7,182
of which Other amounts receivable: -€2,597
- Profit (loss) carried forward -€14,699
down €14,699 (-39.8%), from €36,966 to €22,266
- Accrued charges and deferred income -€5,337
down €5,337 (-93.0%), from €5,737 to €400
- Tax, wage and social debts -€3,272
down €3,272 (-99.4%), from €3,291 to €19
- Trade debts +€2,954
up €2,954 (+87.1%), from €3,392 to €6,346
- Other debts +€2,407
up €2,407 (+78.6%), from €3,061 to €5,468
- Gross operating margin +€17,868
up €17,868 (+149%), from €11,963 to €29,831
- Taxes +€3,523
up €3,523 (+159%), from €2,216 to €5,739
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €71,048 | €53,099 | -€17,948 | -25.3% |
| Fixed assets | 21/28 | €2,008 | €2,704 | +€695 | +34.6% |
| Tangible fixed assets | 22/27 | €2,008 | €2,704 | +€695 | +34.6% |
| Plant, machinery and equipment | 23 | €2,008 | €2,704 | +€695 | +34.6% |
| Current assets | 29/58 | €69,039 | €50,396 | -€18,643 | -27.0% |
| Stocks and contracts in progress | 3 | - | €4,504 | +€4,504 | |
| Stocks | 30/36 | - | €4,504 | +€4,504 | |
| Amounts receivable within one year | 40/41 | €10,330 | €7,182 | -€3,148 | -30.5% |
| Trade receivables | 40 | €1,688 | €1,136 | -€552 | -32.7% |
| Other amounts receivable | 41 | €8,642 | €6,046 | -€2,597 | -30.0% |
| Cash at bank and in hand | 54/58 | €58,709 | €38,710 | -€19,999 | -34.1% |
| Total equity and liabilities | 10/49 | €71,048 | €53,099 | -€17,948 | -25.3% |
| Equity | 10/15 | €55,566 | €40,866 | -€14,699 | -26.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €36,966 | €22,266 | -€14,699 | -39.8% |
| Amounts payable | 17/49 | €15,482 | €12,233 | -€3,249 | -21.0% |
| Amounts payable within one year | 42/48 | €9,745 | €11,833 | +€2,088 | +21.4% |
| Trade debts | 44 | €3,392 | €6,346 | +€2,954 | +87.1% |
| Suppliers | 440/4 | €3,392 | €6,346 | +€2,954 | +87.1% |
| Taxes, remuneration and social security | 45 | €3,291 | €19 | -€3,272 | -99.4% |
| Taxes | 450/3 | €3,291 | €19 | -€3,272 | -99.4% |
| Other amounts payable | 47/48 | €3,061 | €5,468 | +€2,407 | +78.6% |
| Accrued charges and deferred income | 492/3 | €5,737 | €400 | -€5,337 | -93.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,092 | €1,237 | +€145 | +13.2% |
| Other operating charges | 640/8 | €451 | €518 | +€67 | +14.9% |
| Gross operating margin | 9900 | €11,963 | €29,831 | +€17,868 | +149% |
| Operating profit (loss) | 9901 | €10,420 | €28,076 | +€17,656 | +169% |
| Financial income | 75/76B | €445 | €157 | -€288 | -64.7% |
| Recurring financial income | 75 | €445 | €157 | -€288 | -64.7% |
| Financial charges | 65/66B | €390 | €228 | -€162 | -41.6% |
| Recurring financial charges | 65 | €390 | €228 | -€162 | -41.6% |
| Profit (loss) for the period before taxes | 9903 | €10,475 | €28,005 | +€17,530 | +167% |
| Income taxes | 67/77 | €2,216 | €5,739 | +€3,523 | +159% |
| Profit (loss) for the period | 9904 | €8,259 | €22,266 | +€14,008 | +170% |
| Profit (loss) for the period to be appropriated | 9905 | €8,259 | €22,266 | +€14,008 | +170% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.