WOUTERS Cathy: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WOUTERS Cathy
Largest movements
- Tangible fixed assets -€13,642
down €13,642 (-52.1%), from €26,189 to €12,547
of which Furniture and vehicles: -€11,976
- Receivables within one year +€9,421
up €9,421 (+4.5%), from €208,140 to €217,560
of which Other amounts receivable: +€8,620
- Reserves -€3,381
down €3,381 (-1.7%), from €195,658 to €192,277
of which Distributable reserves: -€3,381
- Gross operating margin +€10,101
up €10,101 (+12.9%), from €78,006 to €88,107
- Taxes +€2,438
up €2,438 (+16.5%), from €14,777 to €17,214
- Depreciation -€2,399
down €2,399 (-15.0%), from €16,041 to €13,642
- Purchases and services +€2,321
up €2,321 (+1.4%), from €170,486 to €172,806
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €256,977 | €253,334 | -€3,643 | -1.4% |
| Fixed assets | 21/28 | €26,189 | €12,547 | -€13,642 | -52.1% |
| Tangible fixed assets | 22/27 | €26,189 | €12,547 | -€13,642 | -52.1% |
| Furniture and vehicles | 24 | €13,432 | €1,456 | -€11,976 | -89.2% |
| Other tangible fixed assets | 26 | €12,757 | €11,092 | -€1,666 | -13.1% |
| Current assets | 29/58 | €230,787 | €240,786 | +€9,999 | +4.3% |
| Amounts receivable within one year | 40/41 | €208,140 | €217,560 | +€9,421 | +4.5% |
| Trade receivables | 40 | €19,567 | €20,367 | +€800 | +4.1% |
| Other amounts receivable | 41 | €188,573 | €197,193 | +€8,620 | +4.6% |
| Cash at bank and in hand | 54/58 | €21,313 | €21,943 | +€630 | +3.0% |
| Deferred charges and accrued income | 490/1 | €1,335 | €1,283 | -€52 | -3.9% |
| Total equity and liabilities | 10/49 | €256,977 | €253,334 | -€3,643 | -1.4% |
| Equity | 10/15 | €234,716 | €231,335 | -€3,381 | -1.4% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Contributions outside capital | 11 | €12,400 | €12,400 | = | 0.0% |
| Other | 1109/19 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €195,658 | €192,277 | -€3,381 | -1.7% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €193,798 | €190,417 | -€3,381 | -1.7% |
| Profit (loss) carried forward | 14 | €26,658 | €26,658 | = | 0.0% |
| Amounts payable | 17/49 | €22,261 | €21,999 | -€262 | -1.2% |
| Amounts payable within one year | 42/48 | €22,261 | €21,999 | -€262 | -1.2% |
| Trade debts | 44 | €13,854 | €12,679 | -€1,175 | -8.5% |
| Suppliers | 440/4 | €13,854 | €12,679 | -€1,175 | -8.5% |
| Taxes, remuneration and social security | 45 | €8,407 | €9,320 | +€913 | +10.9% |
| Taxes | 450/3 | €8,407 | €9,320 | +€913 | +10.9% |
| Goods, raw materials, services and sundry goods | 60/61 | €170,486 | €172,806 | +€2,321 | +1.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,041 | €13,642 | -€2,399 | -15.0% |
| Other operating charges | 640/8 | €505 | €601 | +€96 | +19.0% |
| Gross operating margin | 9900 | €78,006 | €88,107 | +€10,101 | +12.9% |
| Operating profit (loss) | 9901 | €61,460 | €73,864 | +€12,404 | +20.2% |
| Financial income | 75/76B | €937 | €120 | -€817 | -87.2% |
| Recurring financial income | 75 | €937 | €120 | -€817 | -87.2% |
| Financial charges | 65/66B | €144 | €60 | -€84 | -58.2% |
| Recurring financial charges | 65 | €144 | €60 | -€84 | -58.2% |
| Profit (loss) for the period before taxes | 9903 | €62,253 | €73,923 | +€11,670 | +18.7% |
| Income taxes | 67/77 | €14,777 | €17,214 | +€2,438 | +16.5% |
| Profit (loss) for the period | 9904 | €47,477 | €56,709 | +€9,232 | +19.4% |
| Profit (loss) for the period to be appropriated | 9905 | €47,477 | €56,709 | +€9,232 | +19.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.