WorldWay Consulting: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WorldWay Consulting
Largest movements
- Cash +€63,948
up €63,948 (+83.8%), from €76,290 to €140,238
mainly Net result for the year (+€92,184) and Tax, wage and social debts (+€27,403)
- Receivables within one year +€31,165
up €31,165 (+90.2%), from €34,536 to €65,701
of which Other amounts receivable: +€31,290
- Deferred charges and accrued income +€25,000
up €25,000 (+100.0%), from €25,000 to €50,000
- Profit (loss) carried forward +€92,184
up €92,184 (+94.1%), from €98,005 to €190,188
- Tax, wage and social debts +€27,403
up €27,403 (+77.6%), from €35,322 to €62,724
- Gross operating margin +€26,888
up €26,888 (+28.7%), from €93,726 to €120,614
- Taxes +€7,123
up €7,123 (+36.3%), from €19,595 to €26,718
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €135,826 | €255,939 | +€120,113 | +88.4% |
| Current assets | 29/58 | €135,826 | €255,939 | +€120,113 | +88.4% |
| Amounts receivable within one year | 40/41 | €34,536 | €65,701 | +€31,165 | +90.2% |
| Trade receivables | 40 | €124 | - | -€124 | |
| Other amounts receivable | 41 | €34,412 | €65,701 | +€31,290 | +90.9% |
| Cash at bank and in hand | 54/58 | €76,290 | €140,238 | +€63,948 | +83.8% |
| Deferred charges and accrued income | 490/1 | €25,000 | €50,000 | +€25,000 | +100.0% |
| Total equity and liabilities | 10/49 | €135,826 | €255,939 | +€120,113 | +88.4% |
| Equity | 10/15 | €100,505 | €192,688 | +€92,184 | +91.7% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €98,005 | €190,188 | +€92,184 | +94.1% |
| Amounts payable | 17/49 | €35,322 | €63,251 | +€27,929 | +79.1% |
| Amounts payable within one year | 42/48 | €35,322 | €63,251 | +€27,929 | +79.1% |
| Trade debts | 44 | €0 | €527 | +€527 | |
| Suppliers | 440/4 | €0 | €527 | +€527 | |
| Taxes, remuneration and social security | 45 | €35,322 | €62,724 | +€27,403 | +77.6% |
| Taxes | 450/3 | €35,322 | €62,724 | +€27,403 | +77.6% |
| Other operating charges | 640/8 | - | €892 | +€892 | |
| Gross operating margin | 9900 | €93,726 | €120,614 | +€26,888 | +28.7% |
| Operating profit (loss) | 9901 | €93,726 | €119,723 | +€25,997 | +27.7% |
| Financial charges | 65/66B | €51 | €821 | +€770 | +1503.8% |
| Recurring financial charges | 65 | €51 | €821 | +€770 | +1503.8% |
| Profit (loss) for the period before taxes | 9903 | €93,675 | €118,902 | +€25,227 | +26.9% |
| Income taxes | 67/77 | €19,595 | €26,718 | +€7,123 | +36.3% |
| Profit (loss) for the period | 9904 | €74,080 | €92,184 | +€18,104 | +24.4% |
| Profit (loss) for the period to be appropriated | 9905 | €74,080 | €92,184 | +€18,104 | +24.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.