Skip to content

WORLD TRUCK: what changed

What changed

WORLD TRUCK

BE 0459.154.547
NACE 46.711, Wholesale of cars and light vans (up to 3.5 tonnes)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€30,187
2024 · €2,445+€27,742
Equity
€775,218
2024 · €745,031+€30,187
Cash
€25,542
2024 · €42,411-€16,868
Balance sheet total
€1.6m
2024 · €1.7m-€68,707

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€81,374

    down €81,374 (-8.5%), from €960,276 to €878,902

  • Tangible fixed assets +€51,814

    up €51,814 (+16.1%), from €322,568 to €374,382

    of which Land and buildings: +€44,649

  • Receivables within one year -€28,264

    down €28,264 (-8.9%), from €319,057 to €290,793

    of which Trade receivables: -€34,850

  • Cash -€16,868

    down €16,868 (-39.8%), from €42,411 to €25,542

    mainly Short-term financial debts (-€100,000) and Investment in fixed assets (net) (-€69,798)

Equity and liabilities
  • Short-term financial debts -€100,000

    down €100,000 (-34.5%), from €290,000 to €190,000

    of which Credit institutions: -€100,000

  • Trade debts +€90,236

    up €90,236 (+597%), from €15,122 to €105,357

  • Other debts -€41,653

    down €41,653 (-9.4%), from €443,153 to €401,500

  • Tax, wage and social debts -€30,379

    down €30,379 (-52.5%), from €57,909 to €27,530

    of which Taxes: -€23,797

  • Profit (loss) carried forward +€30,187

    up €30,187 (+5.0%), from €601,860 to €632,047

Income statement
  • Gross operating margin +€60,393

    up €60,393 (+49.5%), from €121,954 to €182,347

  • Other operating charges +€16,261

    up €16,261 (+50.1%), from €32,472 to €48,733

  • Taxes +€7,366

    up €7,366 (+200%), from €3,682 to €11,047

  • Write-downs +€7,327

    up €7,327, from -€7,327 to €0

  • Financial charges -€5,658

    down €5,658 (-20.9%), from €27,051 to €21,393

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,445
Gross operating margin +€60,393
Staff costs -€2,634
Depreciation -€4,709
Write-downs -€7,327
Other operating charges -€16,261
Financial income -€12
Financial charges +€5,658
Taxes -€7,366
Result 2025 €30,187
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€170,129
Investment -€69,798
Financing -€117,200
Cash 2024 €42,411
Net result for the year +€30,187
Depreciation +€19,637
Stocks and contracts +€81,374
Receivables within one year +€28,264
Deferred charges and accrued income -€7,638
Trade debts +€90,236
Tax, wage and social debts -€30,379
Other debts -€41,653
Accrued charges and deferred income +€102
Investment in fixed assets (net) -€69,798
Debts after one year -€22,870
Current portion of long-term debt +€5,671
Short-term financial debts -€100,000
Cash 2025 €25,542
brings cash intakes cash out
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,670,762 €1,602,055 -€68,707 -4.1%
Fixed assets 21/28 €336,666 €386,827 +€50,161 +14.9%
Tangible fixed assets 22/27 €322,568 €374,382 +€51,814 +16.1%
Land and buildings 22 €23,460 €68,110 +€44,649 +190%
Plant, machinery and equipment 23 €22,139 €21,229 -€910 -4.1%
Furniture and vehicles 24 €5,146 €4,500 -€645 -12.5%
Other tangible fixed assets 26 €30,081 €42,301 +€12,220 +40.6%
Assets under construction and advance payments 27 €241,743 €238,243 -€3,500 -1.4%
Financial fixed assets 28 €14,098 €12,445 -€1,653 -11.7%
Current assets 29/58 €1,334,096 €1,215,229 -€118,868 -8.9%
Stocks and contracts in progress 3 €960,276 €878,902 -€81,374 -8.5%
Stocks 30/36 €960,276 €878,902 -€81,374 -8.5%
Amounts receivable within one year 40/41 €319,057 €290,793 -€28,264 -8.9%
Trade receivables 40 €281,135 €246,285 -€34,850 -12.4%
Other amounts receivable 41 €37,923 €44,509 +€6,586 +17.4%
Cash at bank and in hand 54/58 €42,411 €25,542 -€16,868 -39.8%
Deferred charges and accrued income 490/1 €12,352 €19,991 +€7,638 +61.8%
Total equity and liabilities 10/49 €1,670,762 €1,602,055 -€68,707 -4.1%
Equity 10/15 €745,031 €775,218 +€30,187 +4.1%
Contributions 10/11 €61,973 €61,973 = 0.0%
Capital 10 €61,973 €61,973 = 0.0%
Issued capital 100 €61,973 €61,973 = 0.0%
Reserves 13 €81,197 €81,197 = 0.0%
Non-distributable reserves 130/1 €6,197 €6,197 = 0.0%
Legal reserve 130 €6,197 €6,197 = 0.0%
Distributable reserves 133 €75,000 €75,000 = 0.0%
Profit (loss) carried forward 14 €601,860 €632,047 +€30,187 +5.0%
Amounts payable 17/49 €925,731 €826,838 -€98,894 -10.7%
Amounts payable after more than one year 17 €78,546 €55,675 -€22,870 -29.1%
Financial debts 170/4 €78,546 €55,675 -€22,870 -29.1%
Amounts payable within one year 42/48 €844,982 €768,856 -€76,126 -9.0%
Current portion of amounts payable after more than one year 42 €38,798 €44,469 +€5,671 +14.6%
Financial debts 43 €290,000 €190,000 -€100,000 -34.5%
Credit institutions 430/8 €290,000 €190,000 -€100,000 -34.5%
Other loans 439 €0 - =
Trade debts 44 €15,122 €105,357 +€90,236 +597%
Suppliers 440/4 €15,122 €105,357 +€90,236 +597%
Taxes, remuneration and social security 45 €57,909 €27,530 -€30,379 -52.5%
Taxes 450/3 €50,147 €26,350 -€23,797 -47.5%
Remuneration and social security 454/9 €7,762 €1,180 -€6,582 -84.8%
Other amounts payable 47/48 €443,153 €401,500 -€41,653 -9.4%
Accrued charges and deferred income 492/3 €2,204 €2,306 +€102 +4.6%
Remuneration, social security and pensions 62 €48,812 €51,446 +€2,634 +5.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,928 €19,637 +€4,709 +31.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€7,327 €0 +€7,327
Other operating charges 640/8 €32,472 €48,733 +€16,261 +50.1%
Gross operating margin 9900 €121,954 €182,347 +€60,393 +49.5%
Operating profit (loss) 9901 €33,068 €62,530 +€29,462 +89.1%
Financial income 75/76B €109 €97 -€12 -10.7%
Recurring financial income 75 €109 €97 -€12 -10.7%
Financial charges 65/66B €27,051 €21,393 -€5,658 -20.9%
Recurring financial charges 65 €27,051 €21,393 -€5,658 -20.9%
Profit (loss) for the period before taxes 9903 €6,126 €41,234 +€35,108 +573%
Income taxes 67/77 €3,682 €11,047 +€7,366 +200%
Profit (loss) for the period 9904 €2,445 €30,187 +€27,742 +1,135%
Profit (loss) for the period to be appropriated 9905 €2,445 €30,187 +€27,742 +1,135%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.