Work Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Work Solutions
Largest movements
- Receivables within one year +€2,850
up €2,850 (+17.9%), from €15,960 to €18,810
of which Trade receivables: +€2,651
- Trade debts +€3,793
new in 2025: €3,793
- Profit (loss) carried forward -€944
down €944 (-17.6%), from €5,358 to €4,414
- Gross operating margin -€6,228
down €6,228, from €5,285 to -€944
- Taxes -€1,339
no longer reported in 2025 (was €1,339)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,966 | €18,816 | +€2,850 | +17.8% |
| Current assets | 29/58 | €15,966 | €18,816 | +€2,850 | +17.8% |
| Amounts receivable within one year | 40/41 | €15,960 | €18,810 | +€2,850 | +17.9% |
| Trade receivables | 40 | €15,310 | €17,961 | +€2,651 | +17.3% |
| Other amounts receivable | 41 | €650 | €848 | +€198 | +30.5% |
| Cash at bank and in hand | 54/58 | €6 | €6 | = | 0.0% |
| Total equity and liabilities | 10/49 | €15,966 | €18,816 | +€2,850 | +17.8% |
| Equity | 10/15 | €11,558 | €10,614 | -€944 | -8.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,358 | €4,414 | -€944 | -17.6% |
| Amounts payable | 17/49 | €4,408 | €8,202 | +€3,793 | +86.0% |
| Amounts payable within one year | 42/48 | €4,408 | €8,202 | +€3,793 | +86.0% |
| Trade debts | 44 | - | €3,793 | +€3,793 | |
| Suppliers | 440/4 | - | €3,793 | +€3,793 | |
| Taxes, remuneration and social security | 45 | €2,390 | €2,390 | = | 0.0% |
| Taxes | 450/3 | €2,390 | €2,390 | = | 0.0% |
| Other amounts payable | 47/48 | €2,018 | €2,018 | = | 0.0% |
| Gross operating margin | 9900 | €5,285 | -€944 | -€6,228 | |
| Operating profit (loss) | 9901 | €5,285 | -€944 | -€6,228 | |
| Profit (loss) for the period before taxes | 9903 | €5,285 | -€944 | -€6,228 | |
| Income taxes | 67/77 | €1,339 | - | -€1,339 | |
| Profit (loss) for the period | 9904 | €3,946 | -€944 | -€4,890 | |
| Profit (loss) for the period to be appropriated | 9905 | €3,946 | -€944 | -€4,890 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.