WOOVY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WOOVY
Largest movements
- Financial fixed assets +€25,000
up €25,000 (+69.4%), from €36,000 to €61,000
- Receivables within one year -€1,002
down €1,002 (-13.6%), from €7,388 to €6,385
of which Other amounts receivable: -€1,990
- Tangible fixed assets -€747
down €747 (-50.2%), from €1,490 to €743
of which Furniture and vehicles: -€376
- Reserves +€22,388
up €22,388 (+284.2%), from €7,877 to €30,266
- Other debts +€5,460
up €5,460 (+31.4%), from €17,388 to €22,848
- Debts after one year -€4,500
no longer reported in 2025 (was €4,500)
- Gross operating margin +€10,661
up €10,661 (+40.2%), from €26,506 to €37,167
- Taxes +€4,056
up €4,056 (+58.7%), from €6,915 to €10,971
- Other operating charges +€383
up €383 (+38.0%), from €1,007 to €1,390
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €49,047 | €71,714 | +€22,667 | +46.2% |
| Fixed assets | 21/28 | €37,490 | €61,743 | +€24,253 | +64.7% |
| Tangible fixed assets | 22/27 | €1,490 | €743 | -€747 | -50.2% |
| Land and buildings | 22 | €1,114 | €743 | -€371 | -33.3% |
| Furniture and vehicles | 24 | €376 | - | -€376 | |
| Financial fixed assets | 28 | €36,000 | €61,000 | +€25,000 | +69.4% |
| Current assets | 29/58 | €11,557 | €9,971 | -€1,586 | -13.7% |
| Amounts receivable within one year | 40/41 | €7,388 | €6,385 | -€1,002 | -13.6% |
| Trade receivables | 40 | €5,279 | €6,267 | +€988 | +18.7% |
| Other amounts receivable | 41 | €2,109 | €119 | -€1,990 | -94.4% |
| Cash at bank and in hand | 54/58 | €3,541 | €2,935 | -€606 | -17.1% |
| Deferred charges and accrued income | 490/1 | €628 | €650 | +€23 | +3.6% |
| Total equity and liabilities | 10/49 | €49,047 | €71,714 | +€22,667 | +46.2% |
| Equity | 10/15 | €26,477 | €48,866 | +€22,388 | +84.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €7,877 | €30,266 | +€22,388 | +284.2% |
| Distributable reserves | 133 | €7,877 | €30,266 | +€22,388 | +284.2% |
| Amounts payable | 17/49 | €22,569 | €22,848 | +€279 | +1.2% |
| Amounts payable after more than one year | 17 | €4,500 | - | -€4,500 | |
| Financial debts | 170/4 | €4,500 | - | -€4,500 | |
| Amounts payable within one year | 42/48 | €18,062 | €22,848 | +€4,786 | +26.5% |
| Taxes, remuneration and social security | 45 | €674 | - | -€674 | |
| Taxes | 450/3 | €674 | - | -€674 | |
| Other amounts payable | 47/48 | €17,388 | €22,848 | +€5,460 | +31.4% |
| Accrued charges and deferred income | 492/3 | €7 | - | -€7 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €856 | €747 | -€109 | -12.7% |
| Other operating charges | 640/8 | €1,007 | €1,390 | +€383 | +38.0% |
| Gross operating margin | 9900 | €26,506 | €37,167 | +€10,661 | +40.2% |
| Operating profit (loss) | 9901 | €24,643 | €35,029 | +€10,386 | +42.1% |
| Financial income | 75/76B | €79 | €29 | -€51 | -63.9% |
| Recurring financial income | 75 | €79 | €29 | -€51 | -63.9% |
| Financial charges | 65/66B | €1,752 | €1,699 | -€53 | -3.0% |
| Recurring financial charges | 65 | €1,752 | €1,699 | -€53 | -3.0% |
| Profit (loss) for the period before taxes | 9903 | €22,971 | €33,359 | +€10,389 | +45.2% |
| Income taxes | 67/77 | €6,915 | €10,971 | +€4,056 | +58.7% |
| Profit (loss) for the period | 9904 | €16,056 | €22,388 | +€6,333 | +39.4% |
| Profit (loss) for the period to be appropriated | 9905 | €16,056 | €22,388 | +€6,333 | +39.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.