WOOST: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WOOST
Largest movements
- Tangible fixed assets +€207,021
up €207,021 (+2850.7%), from €7,262 to €214,284
of which Land and buildings: +€207,878
- Cash -€141,355
down €141,355 (-74.0%), from €190,990 to €49,635
mainly Investment in fixed assets (net) (-€208,518) and Receivables within one year (-€16,043)
- Receivables within one year +€16,043
up €16,043 (+34.2%), from €46,886 to €62,929
of which Other amounts receivable: +€14,465
- Profit (loss) carried forward +€75,812
new in 2025: €75,812
- Trade debts +€6,248
up €6,248 (+816.8%), from €765 to €7,013
- Gross operating margin -€11,759
down €11,759 (-9.9%), from €119,190 to €107,431
- Taxes -€11,731
down €11,731 (-34.5%), from €34,008 to €22,277
- Depreciation -€6,881
down €6,881 (-82.1%), from €8,378 to €1,497
- Other operating charges +€6,007
up €6,007 (+385.6%), from €1,558 to €7,565
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €246,562 | €326,963 | +€80,401 | +32.6% |
| Fixed assets | 21/28 | €7,262 | €214,284 | +€207,021 | +2850.7% |
| Tangible fixed assets | 22/27 | €7,262 | €214,284 | +€207,021 | +2850.7% |
| Land and buildings | 22 | - | €207,878 | +€207,878 | |
| Plant, machinery and equipment | 23 | - | €2,087 | +€2,087 | |
| Furniture and vehicles | 24 | €7,262 | €4,319 | -€2,943 | -40.5% |
| Current assets | 29/58 | €239,300 | €112,680 | -€126,620 | -52.9% |
| Amounts receivable within one year | 40/41 | €46,886 | €62,929 | +€16,043 | +34.2% |
| Trade receivables | 40 | €28,183 | €29,761 | +€1,578 | +5.6% |
| Other amounts receivable | 41 | €18,703 | €33,168 | +€14,465 | +77.3% |
| Cash at bank and in hand | 54/58 | €190,990 | €49,635 | -€141,355 | -74.0% |
| Deferred charges and accrued income | 490/1 | €1,425 | €116 | -€1,309 | -91.9% |
| Total equity and liabilities | 10/49 | €246,562 | €326,963 | +€80,401 | +32.6% |
| Equity | 10/15 | €207,585 | €283,396 | +€75,812 | +36.5% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €202,585 | €202,585 | = | 0.0% |
| Distributable reserves | 133 | €202,585 | €202,585 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | €75,812 | +€75,812 | |
| Amounts payable | 17/49 | €38,978 | €43,567 | +€4,590 | +11.8% |
| Amounts payable within one year | 42/48 | €38,978 | €43,567 | +€4,590 | +11.8% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Financial debts | 43 | - | €388 | +€388 | |
| Credit institutions | 430/8 | - | €388 | +€388 | |
| Trade debts | 44 | €765 | €7,013 | +€6,248 | +816.8% |
| Suppliers | 440/4 | €765 | €7,013 | +€6,248 | +816.8% |
| Taxes, remuneration and social security | 45 | €38,213 | €36,166 | -€2,047 | -5.4% |
| Taxes | 450/3 | €38,213 | €36,166 | -€2,047 | -5.4% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Non-recurring operating income | 76A | - | €5,211 | +€5,211 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,378 | €1,497 | -€6,881 | -82.1% |
| Other operating charges | 640/8 | €1,558 | €7,565 | +€6,007 | +385.6% |
| Gross operating margin | 9900 | €119,190 | €107,431 | -€11,759 | -9.9% |
| Operating profit (loss) | 9901 | €109,253 | €98,369 | -€10,885 | -10.0% |
| Financial income | 75/76B | €0 | €189 | +€189 | +269942.9% |
| Recurring financial income | 75 | €0 | €189 | +€189 | +269942.9% |
| Financial charges | 65/66B | €352 | €470 | +€117 | +33.3% |
| Recurring financial charges | 65 | €352 | €470 | +€117 | +33.3% |
| Profit (loss) for the period before taxes | 9903 | €108,901 | €98,088 | -€10,813 | -9.9% |
| Income taxes | 67/77 | €34,008 | €22,277 | -€11,731 | -34.5% |
| Profit (loss) for the period | 9904 | €74,894 | €75,812 | +€918 | +1.2% |
| Profit (loss) for the period to be appropriated | 9905 | €74,894 | €75,812 | +€918 | +1.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.