Skip to content

WOON & SLAAPWERELD: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WOON & SLAAPWERELD

BE 0480.199.191
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€24,388
2024 · €20,703+€3,685
Equity
€366,820
2024 · €344,150+€22,670
Cash
€109,281
2024 · €75,632+€33,649
Balance sheet total
€615,059
2024 · €590,343+€24,715

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€39,308

    down €39,308 (-9.0%), from €438,190 to €398,882

    of which Land and buildings: -€32,159

  • Cash +€33,649

    up €33,649 (+44.5%), from €75,632 to €109,281

    mainly Depreciation (+€40,289) and Net result for the year (+€24,388)

  • Current investments +€30,296

    up €30,296 (+43.0%), from €70,375 to €100,671

Equity and liabilities
  • Reserves +€22,670

    up €22,670 (+10.1%), from €225,550 to €248,220

    of which Distributable reserves: +€22,670

Income statement
  • Gross operating margin +€9,273

    up €9,273 (+9.3%), from €99,536 to €108,809

  • Depreciation +€6,257

    up €6,257 (+18.4%), from €34,032 to €40,289

  • Other operating charges -€1,634

    down €1,634 (-9.4%), from €17,387 to €15,753

  • Taxes +€1,348

    up €1,348 (+12.0%), from €11,274 to €12,622

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €20,703
Gross operating margin +€9,273
Depreciation -€6,257
Other operating charges +€1,634
Financial income +€41
Financial charges +€343
Taxes -€1,348
Result 2025 €24,388
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€66,643
Investment -€31,277
Financing -€1,718
Cash 2024 €75,632
Net result for the year +€24,388
Depreciation +€40,289
Smaller working-capital items -€18
Tax, wage and social debts +€2,227
Accrued charges and deferred income -€243
Investment in fixed assets (net) -€981
Current investments -€30,296
Contributions, distributions and other -€1,718
Cash 2025 €109,281
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €590,343 €615,059 +€24,715 +4.2%
Fixed assets 21/28 €438,190 €398,882 -€39,308 -9.0%
Tangible fixed assets 22/27 €438,190 €398,882 -€39,308 -9.0%
Land and buildings 22 €428,703 €396,544 -€32,159 -7.5%
Furniture and vehicles 24 €9,488 €2,339 -€7,149 -75.3%
Current assets 29/58 €152,153 €216,176 +€64,024 +42.1%
Current investments 50/53 €70,375 €100,671 +€30,296 +43.0%
Cash at bank and in hand 54/58 €75,632 €109,281 +€33,649 +44.5%
Deferred charges and accrued income 490/1 €6,146 €6,224 +€79 +1.3%
Total equity and liabilities 10/49 €590,343 €615,059 +€24,715 +4.2%
Equity 10/15 €344,150 €366,820 +€22,670 +6.6%
Contributions 10/11 €118,600 €118,600 = 0.0%
Reserves 13 €225,550 €248,220 +€22,670 +10.1%
Tax-exempt reserves 132 €2,330 €2,330 = 0.0%
Distributable reserves 133 €223,220 €245,890 +€22,670 +10.2%
Amounts payable 17/49 €246,194 €248,239 +€2,045 +0.8%
Amounts payable within one year 42/48 €234,686 €236,975 +€2,288 +1.0%
Trade debts 44 €444 €454 +€9 +2.1%
Suppliers 440/4 €444 €454 +€9 +2.1%
Taxes, remuneration and social security 45 €5,096 €7,323 +€2,227 +43.7%
Taxes 450/3 €5,096 €7,323 +€2,227 +43.7%
Other amounts payable 47/48 €229,146 €229,198 +€52 0.0%
Accrued charges and deferred income 492/3 €11,507 €11,264 -€243 -2.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €34,032 €40,289 +€6,257 +18.4%
Other operating charges 640/8 €17,387 €15,753 -€1,634 -9.4%
Gross operating margin 9900 €99,536 €108,809 +€9,273 +9.3%
Operating profit (loss) 9901 €48,118 €52,767 +€4,649 +9.7%
Financial income 75/76B €382 €423 +€41 +10.8%
Recurring financial income 75 €382 €423 +€41 +10.8%
Financial charges 65/66B €16,523 €16,180 -€343 -2.1%
Recurring financial charges 65 €16,523 €16,180 -€343 -2.1%
Profit (loss) for the period before taxes 9903 €31,976 €37,010 +€5,034 +15.7%
Income taxes 67/77 €11,274 €12,622 +€1,348 +12.0%
Profit (loss) for the period 9904 €20,703 €24,388 +€3,685 +17.8%
Profit (loss) for the period to be appropriated 9905 €20,703 €24,388 +€3,685 +17.8%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.