WOOGIMMO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WOOGIMMO
Largest movements
- Receivables within one year +€6,920
new in 2025: €6,920
- Cash +€5,983
up €5,983 (+2591.2%), from €231 to €6,214
mainly Other debts (+€26,000) and Trade debts (+€14,097)
- Profit (loss) carried forward -€26,792
down €26,792 (-141.3%), from -€18,966 to -€45,758
- Other debts +€26,000
up €26,000 (+171.1%), from €15,197 to €41,197
- Trade debts +€14,097
new in 2025: €14,097
- Gross operating margin -€16,905
down €16,905 (-181.4%), from -€9,317 to -€26,222
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €525,231 | €538,535 | +€13,305 | +2.5% |
| Fixed assets | 21/28 | €525,000 | €525,000 | = | 0.0% |
| Tangible fixed assets | 22/27 | €525,000 | €525,000 | = | 0.0% |
| Land and buildings | 22 | €525,000 | €525,000 | = | 0.0% |
| Current assets | 29/58 | €231 | €13,535 | +€13,305 | +5762.0% |
| Amounts receivable within one year | 40/41 | - | €6,920 | +€6,920 | |
| Trade receivables | 40 | - | €6,920 | +€6,920 | |
| Cash at bank and in hand | 54/58 | €231 | €6,214 | +€5,983 | +2591.2% |
| Deferred charges and accrued income | 490/1 | - | €401 | +€401 | |
| Total equity and liabilities | 10/49 | €525,231 | €538,535 | +€13,305 | +2.5% |
| Equity | 10/15 | €510,034 | €483,242 | -€26,792 | -5.3% |
| Contributions | 10/11 | €529,000 | €529,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€18,966 | -€45,758 | -€26,792 | -141.3% |
| Amounts payable | 17/49 | €15,197 | €55,293 | +€40,097 | +263.8% |
| Amounts payable within one year | 42/48 | €15,197 | €55,293 | +€40,097 | +263.8% |
| Trade debts | 44 | - | €14,097 | +€14,097 | |
| Suppliers | 440/4 | - | €14,097 | +€14,097 | |
| Other amounts payable | 47/48 | €15,197 | €41,197 | +€26,000 | +171.1% |
| Other operating charges | 640/8 | €644 | €441 | -€204 | -31.6% |
| Gross operating margin | 9900 | -€9,317 | -€26,222 | -€16,905 | -181.4% |
| Operating profit (loss) | 9901 | -€9,962 | -€26,663 | -€16,701 | -167.7% |
| Financial charges | 65/66B | €104 | €129 | +€25 | +23.9% |
| Recurring financial charges | 65 | €104 | €129 | +€25 | +23.9% |
| Profit (loss) for the period before taxes | 9903 | -€10,066 | -€26,792 | -€16,726 | -166.2% |
| Profit (loss) for the period | 9904 | -€10,066 | -€26,792 | -€16,726 | -166.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€10,066 | -€26,792 | -€16,726 | -166.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.