Woods: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Woods
Largest movements
- Tangible fixed assets -€3,469
down €3,469 (-50.8%), from €6,830 to €3,360
- Cash -€690
down €690 (-52.7%), from €1,311 to €620
mainly Net result for the year (-€9,258) and Tax, wage and social debts (-€382)
- Receivables within one year -€526
down €526 (-94.2%), from €559 to €32
of which Trade receivables: -€559
- Stocks and contracts -€337
down €337 (-31.0%), from €1,088 to €751
- Profit (loss) carried forward -€9,258
down €9,258 (-66.1%), from -€14,008 to -€23,266
- Other debts +€4,706
up €4,706 (+26.1%), from €18,016 to €22,722
- Tax, wage and social debts -€382
no longer reported in 2025 (was €382)
- Gross operating margin -€7,382
down €7,382, from €1,667 to -€5,715
- Depreciation +€144
up €144 (+4.3%), from €3,325 to €3,469
- Financial charges +€74
new in 2025: €74
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,787 | €4,764 | -€5,023 | -51.3% |
| Fixed assets | 21/28 | €6,830 | €3,360 | -€3,469 | -50.8% |
| Tangible fixed assets | 22/27 | €6,830 | €3,360 | -€3,469 | -50.8% |
| Plant, machinery and equipment | 23 | €6,830 | €3,360 | -€3,469 | -50.8% |
| Current assets | 29/58 | €2,957 | €1,404 | -€1,554 | -52.5% |
| Stocks and contracts in progress | 3 | €1,088 | €751 | -€337 | -31.0% |
| Stocks | 30/36 | €1,088 | €751 | -€337 | -31.0% |
| Amounts receivable within one year | 40/41 | €559 | €32 | -€526 | -94.2% |
| Trade receivables | 40 | €559 | - | -€559 | |
| Other amounts receivable | 41 | - | €32 | +€32 | |
| Cash at bank and in hand | 54/58 | €1,311 | €620 | -€690 | -52.7% |
| Total equity and liabilities | 10/49 | €9,787 | €4,764 | -€5,023 | -51.3% |
| Equity | 10/15 | -€9,008 | -€18,266 | -€9,258 | -103% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€14,008 | -€23,266 | -€9,258 | -66.1% |
| Amounts payable | 17/49 | €18,795 | €23,030 | +€4,236 | +22.5% |
| Amounts payable within one year | 42/48 | €18,795 | €23,030 | +€4,236 | +22.5% |
| Trade debts | 44 | €396 | €308 | -€88 | -22.3% |
| Suppliers | 440/4 | €396 | €308 | -€88 | -22.3% |
| Taxes, remuneration and social security | 45 | €382 | - | -€382 | |
| Taxes | 450/3 | €382 | - | -€382 | |
| Other amounts payable | 47/48 | €18,016 | €22,722 | +€4,706 | +26.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,325 | €3,469 | +€144 | +4.3% |
| Gross operating margin | 9900 | €1,667 | -€5,715 | -€7,382 | |
| Operating profit (loss) | 9901 | -€1,659 | -€9,185 | -€7,526 | -454% |
| Financial income | 75/76B | €31 | €0 | -€31 | -99.9% |
| Recurring financial income | 75 | €31 | €0 | -€31 | -99.9% |
| Financial charges | 65/66B | - | €74 | +€74 | |
| Recurring financial charges | 65 | - | €74 | +€74 | |
| Profit (loss) for the period before taxes | 9903 | -€1,628 | -€9,258 | -€7,630 | -469% |
| Profit (loss) for the period | 9904 | -€1,628 | -€9,258 | -€7,630 | -469% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,628 | -€9,258 | -€7,630 | -469% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.