Wonze: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wonze
Largest movements
- Receivables within one year +€12,309
up €12,309 (+77.9%), from €15,795 to €28,104
of which Other amounts receivable: +€11,086
- Stocks and contracts +€980
new in 2024: €980
- Cash +€546
up €546 (+7.1%), from €7,645 to €8,191
mainly Net result for the year (+€9,996) and Tax, wage and social debts (+€2,958)
- Profit (loss) carried forward +€9,996
up €9,996 (+79.9%), from €12,515 to €22,511
- Tax, wage and social debts +€2,958
up €2,958 (+289.0%), from €1,024 to €3,982
- Contributions +€1,000
up €1,000 (+13.5%), from €7,400 to €8,400
- Gross operating margin +€6,936
up €6,936 (+143.7%), from €4,826 to €11,762
- Other operating charges -€1,723
down €1,723 (-78.4%), from €2,197 to €474
- Taxes +€1,442
up €1,442 (+140.9%), from €1,024 to €2,466
- Financial income +€454
up €454 (+51.4%), from €882 to €1,335
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €23,440 | €37,275 | +€13,835 | +59.0% |
| Current assets | 29/58 | €23,440 | €37,275 | +€13,835 | +59.0% |
| Stocks and contracts in progress | 3 | - | €980 | +€980 | |
| Stocks | 30/36 | - | €980 | +€980 | |
| Amounts receivable within one year | 40/41 | €15,795 | €28,104 | +€12,309 | +77.9% |
| Trade receivables | 40 | - | €1,223 | +€1,223 | |
| Other amounts receivable | 41 | €15,795 | €26,881 | +€11,086 | +70.2% |
| Cash at bank and in hand | 54/58 | €7,645 | €8,191 | +€546 | +7.1% |
| Total equity and liabilities | 10/49 | €23,440 | €37,275 | +€13,835 | +59.0% |
| Equity | 10/15 | €21,775 | €32,771 | +€10,996 | +50.5% |
| Contributions | 10/11 | €7,400 | €8,400 | +€1,000 | +13.5% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,515 | €22,511 | +€9,996 | +79.9% |
| Amounts payable | 17/49 | €1,665 | €4,504 | +€2,839 | +170.5% |
| Amounts payable within one year | 42/48 | €1,665 | €4,504 | +€2,839 | +170.5% |
| Trade debts | 44 | €642 | €523 | -€119 | -18.6% |
| Suppliers | 440/4 | €642 | €523 | -€119 | -18.6% |
| Taxes, remuneration and social security | 45 | €1,024 | €3,982 | +€2,958 | +289.0% |
| Taxes | 450/3 | €1,024 | €3,982 | +€2,958 | +289.0% |
| Other operating charges | 640/8 | €2,197 | €474 | -€1,723 | -78.4% |
| Gross operating margin | 9900 | €4,826 | €11,762 | +€6,936 | +143.7% |
| Operating profit (loss) | 9901 | €2,629 | €11,288 | +€8,659 | +329.4% |
| Financial income | 75/76B | €882 | €1,335 | +€454 | +51.4% |
| Recurring financial income | 75 | €882 | €1,335 | +€454 | +51.4% |
| Financial charges | 65/66B | €161 | €161 | = | 0.0% |
| Recurring financial charges | 65 | €161 | €161 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €3,350 | €12,462 | +€9,112 | +272.0% |
| Income taxes | 67/77 | €1,024 | €2,466 | +€1,442 | +140.9% |
| Profit (loss) for the period | 9904 | €2,326 | €9,996 | +€7,670 | +329.7% |
| Profit (loss) for the period to be appropriated | 9905 | €2,326 | €9,996 | +€7,670 | +329.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.