Skip to content

WONINGEN DETIEGE: what changed

What changed

WONINGEN DETIEGE

BE 0825.011.922
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€6,359
2024 · -€16,248+€22,607
Equity
€147,991
2024 · €141,632+€6,359
Cash
€2,401
2024 · €4,853-€2,452
Balance sheet total
€715,222
2024 · €737,644-€22,422

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€19,780

    down €19,780 (-2.7%), from €731,182 to €711,402

    of which Land and buildings: -€20,625

Equity and liabilities
  • Debts after one year -€17,689

    down €17,689 (-5.5%), from €322,150 to €304,461

Income statement
  • Gross operating margin +€11,234

    up €11,234 (+44.1%), from €25,475 to €36,709

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€16,248
Gross operating margin +€11,234
Depreciation -€268
Other operating charges -€57
Other operating items +€12,000
Financial income +€61
Financial charges -€363
Result 2025 €6,359
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€19,040
Investment -€4,098
Financing -€17,394
Cash 2024 €4,853
Net result for the year +€6,359
Depreciation +€23,878
Receivables within one year +€217
Smaller working-capital items -€3
Provisions -€1,659
Other debts -€7,228
Accrued charges and deferred income -€2,525
Investment in fixed assets (net) -€4,098
Debts after one year -€17,689
Current portion of long-term debt +€296
Cash 2025 €2,401
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €737,644 €715,222 -€22,422 -3.0%
Fixed assets 21/28 €731,182 €711,402 -€19,780 -2.7%
Tangible fixed assets 22/27 €731,182 €711,402 -€19,780 -2.7%
Land and buildings 22 €726,182 €705,557 -€20,625 -2.8%
Furniture and vehicles 24 - €845 +€845
Other tangible fixed assets 26 €5,000 €5,000 = 0.0%
Current assets 29/58 €6,463 €3,821 -€2,642 -40.9%
Amounts receivable within one year 40/41 €974 €757 -€217 -22.3%
Trade receivables 40 €974 €757 -€217 -22.3%
Cash at bank and in hand 54/58 €4,853 €2,401 -€2,452 -50.5%
Deferred charges and accrued income 490/1 €636 €663 +€27 +4.3%
Total equity and liabilities 10/49 €737,644 €715,222 -€22,422 -3.0%
Equity 10/15 €141,632 €147,991 +€6,359 +4.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €123,032 €129,391 +€6,359 +5.2%
Tax-exempt reserves 132 €92,362 €87,385 -€4,977 -5.4%
Distributable reserves 133 €30,670 €42,006 +€11,336 +37.0%
Provisions and deferred taxes 16 €30,513 €28,854 -€1,659 -5.4%
Deferred taxes 168 €30,513 €28,854 -€1,659 -5.4%
Amounts payable 17/49 €565,499 €538,377 -€27,122 -4.8%
Amounts payable after more than one year 17 €322,150 €304,461 -€17,689 -5.5%
Financial debts 170/4 €322,150 €304,461 -€17,689 -5.5%
Amounts payable within one year 42/48 €235,151 €228,243 -€6,908 -2.9%
Current portion of amounts payable after more than one year 42 €17,394 €17,689 +€296 +1.7%
Trade debts 44 €164 €195 +€31 +18.9%
Suppliers 440/4 €164 €195 +€31 +18.9%
Taxes, remuneration and social security 45 €11 €5 -€6 -55.2%
Taxes 450/3 €11 €5 -€6 -55.2%
Other amounts payable 47/48 €217,582 €210,354 -€7,228 -3.3%
Accrued charges and deferred income 492/3 €8,198 €5,673 -€2,525 -30.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,610 €23,878 +€268 +1.1%
Other operating charges 640/8 €1,808 €1,865 +€57 +3.1%
Non-recurring operating charges 66A €12,000 - -€12,000
Gross operating margin 9900 €25,475 €36,709 +€11,234 +44.1%
Operating profit (loss) 9901 -€11,943 €10,966 +€22,909
Financial income 75/76B - €61 +€61
Recurring financial income 75 - €61 +€61
Financial charges 65/66B €5,964 €6,327 +€363 +6.1%
Recurring financial charges 65 €5,964 €6,327 +€363 +6.1%
Profit (loss) for the period before taxes 9903 -€17,907 €4,700 +€22,607
Transfer from deferred taxes 780 €1,659 €1,659 = 0.0%
Profit (loss) for the period 9904 -€16,248 €6,359 +€22,607
Transfer from tax-exempt reserves 789 €4,977 €4,977 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€11,271 €11,336 +€22,607
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.