WONG: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WONG
Largest movements
- Receivables within one year +€13,301
up €13,301 (+148.0%), from €8,984 to €22,285
- Cash +€794
up €794 (+139.4%), from €570 to €1,363
mainly Net result for the year (+€10,004) and Tax, wage and social debts (+€3,901)
- Profit (loss) carried forward +€10,004
up €10,004 (+36.0%), from €27,808 to €37,811
- Tax, wage and social debts +€3,901
up €3,901 (+134.9%), from €2,892 to €6,793
- Gross operating margin +€4,440
up €4,440 (+35.9%), from €12,378 to €16,818
- Taxes +€1,010
up €1,010 (+34.9%), from €2,892 to €3,901
- Financial income +€487
up €487 (+120.6%), from €404 to €892
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €59,136 | €73,041 | +€13,905 | +23.5% |
| Fixed assets | 21/28 | €48,212 | €48,055 | -€157 | -0.3% |
| Tangible fixed assets | 22/27 | €48,212 | €48,055 | -€157 | -0.3% |
| Land and buildings | 22 | €47,975 | €47,975 | = | 0.0% |
| Plant, machinery and equipment | 23 | €237 | €80 | -€157 | -66.1% |
| Current assets | 29/58 | €10,925 | €24,986 | +€14,062 | +128.7% |
| Amounts receivable within one year | 40/41 | €8,984 | €22,285 | +€13,301 | +148.0% |
| Other amounts receivable | 41 | €8,984 | €22,285 | +€13,301 | +148.0% |
| Cash at bank and in hand | 54/58 | €570 | €1,363 | +€794 | +139.4% |
| Deferred charges and accrued income | 490/1 | €1,371 | €1,338 | -€33 | -2.4% |
| Total equity and liabilities | 10/49 | €59,136 | €73,041 | +€13,905 | +23.5% |
| Equity | 10/15 | €56,245 | €66,248 | +€10,004 | +17.8% |
| Contributions | 10/11 | €13,000 | €13,000 | = | 0.0% |
| Reserves | 13 | €15,437 | €15,437 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €13,577 | €13,577 | = | 0.0% |
| Profit (loss) carried forward | 14 | €27,808 | €37,811 | +€10,004 | +36.0% |
| Amounts payable | 17/49 | €2,892 | €6,793 | +€3,901 | +134.9% |
| Amounts payable within one year | 42/48 | €2,892 | €6,793 | +€3,901 | +134.9% |
| Taxes, remuneration and social security | 45 | €2,892 | €6,793 | +€3,901 | +134.9% |
| Taxes | 450/3 | €2,892 | €6,793 | +€3,901 | +134.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €157 | €157 | = | 0.0% |
| Other operating charges | 640/8 | €3,486 | €3,597 | +€111 | +3.2% |
| Gross operating margin | 9900 | €12,378 | €16,818 | +€4,440 | +35.9% |
| Operating profit (loss) | 9901 | €8,735 | €13,065 | +€4,329 | +49.6% |
| Financial income | 75/76B | €404 | €892 | +€487 | +120.6% |
| Recurring financial income | 75 | €404 | €892 | +€487 | +120.6% |
| Financial charges | 65/66B | €41 | €51 | +€10 | +24.7% |
| Recurring financial charges | 65 | €41 | €51 | +€10 | +24.7% |
| Profit (loss) for the period before taxes | 9903 | €9,098 | €13,905 | +€4,806 | +52.8% |
| Income taxes | 67/77 | €2,892 | €3,901 | +€1,010 | +34.9% |
| Profit (loss) for the period | 9904 | €6,207 | €10,004 | +€3,797 | +61.2% |
| Profit (loss) for the period to be appropriated | 9905 | €6,207 | €10,004 | +€3,797 | +61.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.