WONDERWAVES: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WONDERWAVES
Largest movements
- Receivables within one year +€256
up €256 (+21.7%), from €1,181 to €1,437
- Formation expenses -€241
down €241 (-48.7%), from €495 to €254
- Tangible fixed assets -€231
down €231 (-47.0%), from €492 to €261
- Cash +€181
up €181 (+523.4%), from €35 to €215
mainly Other debts (+€2,040) and Depreciation (+€472)
- Profit (loss) carried forward -€2,076
down €2,076 (-30.5%), from -€6,802 to -€8,878
- Other debts +€2,040
up €2,040 (+29.1%), from €7,005 to €9,045
- Gross operating margin +€253
up €253 (+17.2%), from -€1,473 to -€1,220
- Financial charges +€218
up €218 (+422.6%), from €52 to €269
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,203 | €2,167 | -€36 | -1.6% |
| Formation expenses | 20 | €495 | €254 | -€241 | -48.7% |
| Fixed assets | 21/28 | €492 | €261 | -€231 | -47.0% |
| Tangible fixed assets | 22/27 | €492 | €261 | -€231 | -47.0% |
| Furniture and vehicles | 24 | €492 | €261 | -€231 | -47.0% |
| Current assets | 29/58 | €1,216 | €1,652 | +€437 | +35.9% |
| Amounts receivable within one year | 40/41 | €1,181 | €1,437 | +€256 | +21.7% |
| Other amounts receivable | 41 | €1,181 | €1,437 | +€256 | +21.7% |
| Cash at bank and in hand | 54/58 | €35 | €215 | +€181 | +523.4% |
| Total equity and liabilities | 10/49 | €2,203 | €2,167 | -€36 | -1.6% |
| Equity | 10/15 | -€4,802 | -€6,878 | -€2,076 | -43.2% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,802 | -€8,878 | -€2,076 | -30.5% |
| Amounts payable | 17/49 | €7,005 | €9,045 | +€2,040 | +29.1% |
| Amounts payable within one year | 42/48 | €7,005 | €9,045 | +€2,040 | +29.1% |
| Other amounts payable | 47/48 | €7,005 | €9,045 | +€2,040 | +29.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €472 | €472 | -€0 | 0.0% |
| Other operating charges | 640/8 | €115 | €115 | = | 0.0% |
| Gross operating margin | 9900 | -€1,473 | -€1,220 | +€253 | +17.2% |
| Operating profit (loss) | 9901 | -€2,061 | -€1,807 | +€253 | +12.3% |
| Financial charges | 65/66B | €52 | €269 | +€218 | +422.6% |
| Recurring financial charges | 65 | €52 | €269 | +€218 | +422.6% |
| Profit (loss) for the period before taxes | 9903 | -€2,112 | -€2,076 | +€36 | +1.7% |
| Profit (loss) for the period | 9904 | -€2,112 | -€2,076 | +€36 | +1.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,112 | -€2,076 | +€36 | +1.7% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.