Skip to content

Wonder Projects: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Wonder Projects

BE 0627.771.924
NACE 73.300, Public relations and communication consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€4,497
2024 · €12,731-€17,228
Equity
€82,081
2024 · €86,578-€4,497
Cash
€8,744
2024 · €19,041-€10,296
Balance sheet total
€116,724
2024 · €120,182-€3,458

Largest movements

2024 to 2025
Assets
  • Current investments +€15,025

    up €15,025 (+31.7%), from €47,369 to €62,394

  • Cash -€10,296

    down €10,296 (-54.1%), from €19,041 to €8,744

    mainly Current investments (-€15,025) and Tax, wage and social debts (-€8,800)

  • Receivables after one year -€3,054

    down €3,054 (-11.6%), from €26,281 to €23,226

  • Tangible fixed assets -€2,960

    down €2,960 (-26.6%), from €11,133 to €8,172

  • Receivables within one year -€2,093

    down €2,093 (-13.2%), from €15,813 to €13,719

    of which Trade receivables: -€3,146

Equity and liabilities
  • Trade debts +€17,033

    up €17,033 (+301.4%), from €5,651 to €22,684

  • Tax, wage and social debts -€8,800

    down €8,800 (-49.8%), from €17,660 to €8,860

    of which Taxes: -€12,080

  • Accrued charges and deferred income -€5,275

    no longer reported in 2025 (was €5,275)

  • Profit (loss) carried forward -€4,497

    down €4,497 (-15.5%), from €28,963 to €24,465

  • Debts after one year -€1,435

    down €1,435 (-55.2%), from €2,601 to €1,166

Income statement
  • Gross operating margin -€22,075

    down €22,075 (-99.1%), from €22,268 to €192

  • Taxes -€5,980

    down €5,980 (-94.2%), from €6,350 to €370

  • Depreciation +€862

    up €862 (+41.1%), from €2,098 to €2,960

  • Other operating charges +€421

    up €421 (+40.3%), from €1,044 to €1,465

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,731
Gross operating margin -€22,075
Depreciation -€862
Other operating charges -€421
Financial income +€117
Financial charges +€34
Taxes +€5,980
Result 2025 -€4,497

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6,581
Investment -€15,025
Financing -€1,852
Cash 2024 €19,041
Net result for the year -€4,497
Depreciation +€2,960
Receivables after one year +€3,054
Receivables within one year +€2,093
Deferred charges and accrued income +€79
Trade debts +€17,033
Tax, wage and social debts -€8,800
Other debts -€67
Accrued charges and deferred income -€5,275
Current investments -€15,025
Debts after one year -€1,435
Current portion of long-term debt -€418
Cash 2025 €8,744
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €120,182 €116,724 -€3,458 -2.9%
Fixed assets 21/28 €11,233 €8,272 -€2,960 -26.4%
Tangible fixed assets 22/27 €11,133 €8,172 -€2,960 -26.6%
Furniture and vehicles 24 €11,133 €8,172 -€2,960 -26.6%
Financial fixed assets 28 €100 €100 = 0.0%
Current assets 29/58 €108,950 €108,452 -€498 -0.5%
Amounts receivable after more than one year 29 €26,281 €23,226 -€3,054 -11.6%
Other amounts receivable 291 €26,281 €23,226 -€3,054 -11.6%
Amounts receivable within one year 40/41 €15,813 €13,719 -€2,093 -13.2%
Trade receivables 40 €15,813 €12,667 -€3,146 -19.9%
Other amounts receivable 41 - €1,053 +€1,053
Current investments 50/53 €47,369 €62,394 +€15,025 +31.7%
Cash at bank and in hand 54/58 €19,041 €8,744 -€10,296 -54.1%
Deferred charges and accrued income 490/1 €447 €368 -€79 -17.6%
Total equity and liabilities 10/49 €120,182 €116,724 -€3,458 -2.9%
Equity 10/15 €86,578 €82,081 -€4,497 -5.2%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €51,416 €51,416 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €49,556 €49,556 = 0.0%
Profit (loss) carried forward 14 €28,963 €24,465 -€4,497 -15.5%
Amounts payable 17/49 €33,604 €34,643 +€1,039 +3.1%
Amounts payable after more than one year 17 €2,601 €1,166 -€1,435 -55.2%
Financial debts 170/4 €2,601 €1,166 -€1,435 -55.2%
Amounts payable within one year 42/48 €25,728 €33,477 +€7,749 +30.1%
Current portion of amounts payable after more than one year 42 €2,351 €1,933 -€418 -17.8%
Trade debts 44 €5,651 €22,684 +€17,033 +301.4%
Suppliers 440/4 €5,651 €22,684 +€17,033 +301.4%
Taxes, remuneration and social security 45 €17,660 €8,860 -€8,800 -49.8%
Taxes 450/3 €17,660 €5,580 -€12,080 -68.4%
Remuneration and social security 454/9 - €3,280 +€3,280
Other amounts payable 47/48 €67 - -€67
Accrued charges and deferred income 492/3 €5,275 - -€5,275
Non-recurring operating income 76A €468 - -€468
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,098 €2,960 +€862 +41.1%
Other operating charges 640/8 €1,044 €1,465 +€421 +40.3%
Gross operating margin 9900 €22,268 €192 -€22,075 -99.1%
Operating profit (loss) 9901 €19,126 -€4,233 -€23,359
Financial income 75/76B €597 €713 +€117 +19.5%
Recurring financial income 75 €597 €713 +€117 +19.5%
Financial charges 65/66B €642 €608 -€34 -5.3%
Recurring financial charges 65 €642 €608 -€34 -5.3%
Profit (loss) for the period before taxes 9903 €19,080 -€4,128 -€23,208
Income taxes 67/77 €6,350 €370 -€5,980 -94.2%
Profit (loss) for the period 9904 €12,731 -€4,497 -€17,228
Profit (loss) for the period to be appropriated 9905 €12,731 -€4,497 -€17,228

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.