WONDER CONSULTING: what changed
WONDER CONSULTING
Largest movements
- Cash +€11,080
up €11,080 (+228%), from €4,850 to €15,930
mainly Net result for the year (+€27,581) and Other debts (+€13,210)
- Tangible fixed assets -€1,953
down €1,953 (-7.9%), from €24,720 to €22,767
of which Land and buildings: -€1,250
- Receivables within one year +€1,402
up €1,402 (+8.3%), from €16,843 to €18,246
- Other debts +€13,210
up €13,210 (+150%), from €8,790 to €22,000
- Profit (loss) carried forward -€12,839
down €12,839 (-69.4%), from €18,505 to €5,666
- Tax, wage and social debts +€10,661
up €10,661 (+35.4%), from €30,134 to €40,796
- Gross operating margin +€1,870
up €1,870 (+4.9%), from €38,173 to €40,043
- Taxes -€531
down €531 (-5.6%), from €9,421 to €8,889
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €67,134 | €77,747 | +€10,614 | +15.8% |
| Fixed assets | 21/28 | €25,332 | €23,379 | -€1,953 | -7.7% |
| Tangible fixed assets | 22/27 | €24,720 | €22,767 | -€1,953 | -7.9% |
| Land and buildings | 22 | €23,404 | €22,154 | -€1,250 | -5.3% |
| Furniture and vehicles | 24 | €1,316 | €613 | -€703 | -53.4% |
| Financial fixed assets | 28 | €612 | €612 | = | 0.0% |
| Current assets | 29/58 | €41,802 | €54,368 | +€12,567 | +30.1% |
| Amounts receivable within one year | 40/41 | €16,843 | €18,246 | +€1,402 | +8.3% |
| Trade receivables | 40 | €16,843 | €18,246 | +€1,402 | +8.3% |
| Cash at bank and in hand | 54/58 | €4,850 | €15,930 | +€11,080 | +228% |
| Deferred charges and accrued income | 490/1 | €20,109 | €20,192 | +€84 | +0.4% |
| Total equity and liabilities | 10/49 | €67,134 | €77,747 | +€10,614 | +15.8% |
| Equity | 10/15 | €25,405 | €12,566 | -€12,839 | -50.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €700 | €700 | = | 0.0% |
| Non-distributable reserves | 130/1 | €700 | €700 | = | 0.0% |
| Reserves not available under the articles | 1311 | €700 | €700 | = | 0.0% |
| Profit (loss) carried forward | 14 | €18,505 | €5,666 | -€12,839 | -69.4% |
| Amounts payable | 17/49 | €41,729 | €65,181 | +€23,452 | +56.2% |
| Amounts payable within one year | 42/48 | €41,489 | €64,931 | +€23,442 | +56.5% |
| Trade debts | 44 | €2,564 | €2,135 | -€429 | -16.7% |
| Suppliers | 440/4 | €2,564 | €2,135 | -€429 | -16.7% |
| Taxes, remuneration and social security | 45 | €30,134 | €40,796 | +€10,661 | +35.4% |
| Taxes | 450/3 | €30,134 | €40,796 | +€10,661 | +35.4% |
| Other amounts payable | 47/48 | €8,790 | €22,000 | +€13,210 | +150% |
| Accrued charges and deferred income | 492/3 | €240 | €250 | +€10 | +4.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,784 | €1,953 | +€169 | +9.5% |
| Other operating charges | 640/8 | €1,575 | €1,694 | +€119 | +7.6% |
| Gross operating margin | 9900 | €38,173 | €40,043 | +€1,870 | +4.9% |
| Operating profit (loss) | 9901 | €34,814 | €36,396 | +€1,582 | +4.5% |
| Financial income | 75/76B | €0 | €171 | +€170 | +56,743% |
| Recurring financial income | 75 | €0 | €171 | +€170 | +56,743% |
| Financial charges | 65/66B | €63 | €97 | +€34 | +54.0% |
| Recurring financial charges | 65 | €63 | €97 | +€34 | +54.0% |
| Profit (loss) for the period before taxes | 9903 | €34,751 | €36,470 | +€1,719 | +4.9% |
| Income taxes | 67/77 | €9,421 | €8,889 | -€531 | -5.6% |
| Profit (loss) for the period | 9904 | €25,331 | €27,581 | +€2,250 | +8.9% |
| Profit (loss) for the period to be appropriated | 9905 | €25,331 | €27,581 | +€2,250 | +8.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.