Skip to content

WOLUWE CORNER PROPERTY: what changed

What changed

WOLUWE CORNER PROPERTY

BE 0461.658.632
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€41,638
2024 · €967,911-€926,273
Equity
€17.1m
2024 · €17.0m+€41,638
Cash
€141,005
2024 · €129,281+€11,724
Balance sheet total
€40.2m
2024 · €40.9m-€633,065

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€649,995

    down €649,995 (-5.2%), from €12.6m to €12.0m

    of which Land and buildings: -€670,154

Equity and liabilities
  • Current portion of long-term debt -€1.2m

    no longer reported in 2025 (was €1.2m)

  • Other debts +€982,671

    up €982,671 (+4.7%), from €20.9m to €21.9m

  • Trade debts -€449,179

    down €449,179 (-53.9%), from €833,963 to €384,783

Income statement
  • Financial charges +€1.1m

    up €1.1m (+1,280%), from €86,817 to €1.2m

  • Other operating charges -€121,430

    down €121,430 (-18.2%), from €666,377 to €544,948

  • Gross operating margin -€116,989

    down €116,989 (-4.5%), from €2.6m to €2.5m

  • Write-downs -€43,236

    down €43,236, from €21,618 to -€21,618

  • Depreciation -€34,371

    down €34,371 (-4.0%), from €851,663 to €817,292

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €967,911
Gross operating margin -€116,989
Depreciation +€34,371
Write-downs +€43,236
Other operating charges +€121,430
Other operating items +€86,441
Financial income +€16,736
Financial charges -€1.1m
Result 2025 €41,638
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.3m
Investment -€167,282
Financing -€1.2m
Cash 2024 €129,281
Net result for the year +€41,638
Depreciation +€817,292
Receivables within one year -€277,817
Deferred charges and accrued income +€272,596
Trade debts -€449,179
Other debts +€982,671
Accrued charges and deferred income -€41,546
Investment in fixed assets (net) -€167,298
Current investments +€15
Current portion of long-term debt -€1.2m
Cash 2025 €141,005
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €40,882,729 €40,249,664 -€633,065 -1.5%
Fixed assets 21/28 €33,091,185 €32,441,190 -€649,995 -2.0%
Tangible fixed assets 22/27 €12,607,185 €11,957,190 -€649,995 -5.2%
Land and buildings 22 €12,593,439 €11,923,285 -€670,154 -5.3%
Plant, machinery and equipment 23 €13,746 €33,906 +€20,160 +147%
Financial fixed assets 28 €20,484,000 €20,484,000 = 0.0%
Current assets 29/58 €7,791,544 €7,808,473 +€16,929 +0.2%
Amounts receivable within one year 40/41 €7,115,845 €7,393,662 +€277,817 +3.9%
Trade receivables 40 €1,196,349 €550,429 -€645,920 -54.0%
Other amounts receivable 41 €5,919,496 €6,843,233 +€923,737 +15.6%
Current investments 50/53 €372 €356 -€15 -4.2%
Cash at bank and in hand 54/58 €129,281 €141,005 +€11,724 +9.1%
Deferred charges and accrued income 490/1 €546,046 €273,450 -€272,596 -49.9%
Total equity and liabilities 10/49 €40,882,729 €40,249,664 -€633,065 -1.5%
Equity 10/15 €17,043,475 €17,085,113 +€41,638 +0.2%
Contributions 10/11 €13,374,368 €13,374,368 = 0.0%
Capital 10 €13,374,368 €13,374,368 = 0.0%
Issued capital 100 €13,374,368 €13,374,368 = 0.0%
Revaluation surpluses 12 €2,414,677 €2,414,677 = 0.0%
Reserves 13 €100,714 €102,795 +€2,082 +2.1%
Non-distributable reserves 130/1 €100,714 €102,795 +€2,082 +2.1%
Legal reserve 130 €100,714 €102,795 +€2,082 +2.1%
Profit (loss) carried forward 14 €1,153,716 €1,193,273 +€39,556 +3.4%
Amounts payable 17/49 €23,839,254 €23,164,551 -€674,703 -2.8%
Amounts payable within one year 42/48 €22,880,744 €22,247,588 -€633,157 -2.8%
Current portion of amounts payable after more than one year 42 €1,166,648 - -€1.2m
Trade debts 44 €833,963 €384,783 -€449,179 -53.9%
Suppliers 440/4 €833,963 €384,783 -€449,179 -53.9%
Other amounts payable 47/48 €20,880,134 €21,862,804 +€982,671 +4.7%
Accrued charges and deferred income 492/3 €958,510 €916,963 -€41,546 -4.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €851,663 €817,292 -€34,371 -4.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €21,618 -€21,618 -€43,236
Other operating charges 640/8 €666,377 €544,948 -€121,430 -18.2%
Non-recurring operating charges 66A €86,441 - -€86,441
Gross operating margin 9900 €2,571,974 €2,454,985 -€116,989 -4.5%
Operating profit (loss) 9901 €945,875 €1,114,363 +€168,489 +17.8%
Financial income 75/76B €108,853 €125,589 +€16,736 +15.4%
Recurring financial income 75 €108,853 €125,589 +€16,736 +15.4%
Financial charges 65/66B €86,817 €1,198,314 +€1.1m +1,280%
Recurring financial charges 65 €86,817 €1,198,314 +€1.1m +1,280%
Profit (loss) for the period before taxes 9903 €967,911 €41,638 -€926,273 -95.7%
Profit (loss) for the period 9904 €967,911 €41,638 -€926,273 -95.7%
Profit (loss) for the period to be appropriated 9905 €967,911 €41,638 -€926,273 -95.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 December 2024 and 30 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.