WOLF communication: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WOLF communication
Largest movements
- Cash -€35,995
down €35,995 (-60.4%), from €59,620 to €23,624
mainly Net result for the year (-€37,829) and Tax, wage and social debts (-€16,308)
- Receivables after one year -€9,643
no longer reported in 2024 (was €9,643)
- Receivables within one year -€8,504
down €8,504 (-94.7%), from €8,982 to €478
of which Trade receivables: -€8,811
- Profit (loss) carried forward -€37,829
down €37,829 (-67.9%), from €55,738 to €17,909
- Tax, wage and social debts -€16,308
down €16,308 (-74.4%), from €21,909 to €5,601
- Gross operating margin -€63,937
down €63,937, from €26,675 to -€37,262
- Taxes -€5,188
down €5,188 (-92.6%), from €5,601 to €413
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €78,951 | €24,809 | -€54,142 | -68.6% |
| Current assets | 29/58 | €78,951 | €24,809 | -€54,142 | -68.6% |
| Amounts receivable after more than one year | 29 | €9,643 | - | -€9,643 | |
| Trade receivables | 290 | €9,643 | - | -€9,643 | |
| Amounts receivable within one year | 40/41 | €8,982 | €478 | -€8,504 | -94.7% |
| Trade receivables | 40 | €8,811 | - | -€8,811 | |
| Other amounts receivable | 41 | €172 | €478 | +€307 | +178.9% |
| Cash at bank and in hand | 54/58 | €59,620 | €23,624 | -€35,995 | -60.4% |
| Deferred charges and accrued income | 490/1 | €706 | €706 | = | 0.0% |
| Total equity and liabilities | 10/49 | €78,951 | €24,809 | -€54,142 | -68.6% |
| Equity | 10/15 | €55,738 | €17,909 | -€37,829 | -67.9% |
| Profit (loss) carried forward | 14 | €55,738 | €17,909 | -€37,829 | -67.9% |
| Amounts payable | 17/49 | €23,213 | €6,900 | -€16,313 | -70.3% |
| Amounts payable within one year | 42/48 | €23,213 | €6,900 | -€16,313 | -70.3% |
| Trade debts | 44 | €1,303 | €589 | -€715 | -54.8% |
| Suppliers | 440/4 | €1,303 | €589 | -€715 | -54.8% |
| Taxes, remuneration and social security | 45 | €21,909 | €5,601 | -€16,308 | -74.4% |
| Taxes | 450/3 | €21,909 | €5,601 | -€16,308 | -74.4% |
| Other amounts payable | 47/48 | - | €710 | +€710 | |
| Gross operating margin | 9900 | €26,675 | -€37,262 | -€63,937 | |
| Operating profit (loss) | 9901 | €26,675 | -€37,262 | -€63,937 | |
| Financial income | 75/76B | €290 | - | -€290 | |
| Recurring financial income | 75 | €290 | - | -€290 | |
| Financial charges | 65/66B | €29 | €153 | +€124 | +421.1% |
| Recurring financial charges | 65 | €29 | €153 | +€124 | +421.1% |
| Profit (loss) for the period before taxes | 9903 | €26,935 | -€37,416 | -€64,351 | |
| Income taxes | 67/77 | €5,601 | €413 | -€5,188 | -92.6% |
| Profit (loss) for the period | 9904 | €21,334 | -€37,829 | -€59,163 | |
| Profit (loss) for the period to be appropriated | 9905 | €21,334 | -€37,829 | -€59,163 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.