WOJG: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WOJG
Largest movements
- Cash +€2,993
up €2,993 (+6.9%), from €43,129 to €46,122
mainly Net result for the year (+€29,745) and Depreciation (+€3,250)
- Tangible fixed assets -€2,617
down €2,617 (-3.9%), from €66,449 to €63,832
of which Land and buildings: -€2,433
- Receivables within one year -€2,326
down €2,326 (-15.4%), from €15,079 to €12,753
of which Other amounts receivable: -€1,470
- Debts after one year -€2,546
down €2,546 (-4.0%), from €63,355 to €60,809
- Gross operating margin +€3,295
up €3,295 (+7.3%), from €45,051 to €48,346
- Other operating charges -€2,182
down €2,182 (-73.6%), from €2,966 to €784
- Taxes +€2,027
up €2,027 (+21.9%), from €9,274 to €11,301
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €124,657 | €122,707 | -€1,950 | -1.6% |
| Fixed assets | 21/28 | €66,449 | €63,832 | -€2,617 | -3.9% |
| Tangible fixed assets | 22/27 | €66,449 | €63,832 | -€2,617 | -3.9% |
| Land and buildings | 22 | €65,466 | €63,033 | -€2,433 | -3.7% |
| Furniture and vehicles | 24 | €983 | €799 | -€184 | -18.7% |
| Current assets | 29/58 | €58,208 | €58,875 | +€667 | +1.1% |
| Amounts receivable within one year | 40/41 | €15,079 | €12,753 | -€2,326 | -15.4% |
| Trade receivables | 40 | €13,609 | €12,753 | -€856 | -6.3% |
| Other amounts receivable | 41 | €1,470 | - | -€1,470 | |
| Cash at bank and in hand | 54/58 | €43,129 | €46,122 | +€2,993 | +6.9% |
| Total equity and liabilities | 10/49 | €124,657 | €122,707 | -€1,950 | -1.6% |
| Equity | 10/15 | €45,518 | €45,813 | +€295 | +0.6% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €26,968 | €27,263 | +€295 | +1.1% |
| Distributable reserves | 133 | €26,968 | €27,263 | +€295 | +1.1% |
| Amounts payable | 17/49 | €79,139 | €76,894 | -€2,245 | -2.8% |
| Amounts payable after more than one year | 17 | €63,355 | €60,809 | -€2,546 | -4.0% |
| Financial debts | 170/4 | €63,355 | €60,809 | -€2,546 | -4.0% |
| Amounts payable within one year | 42/48 | €15,784 | €16,085 | +€301 | +1.9% |
| Current portion of amounts payable after more than one year | 42 | €2,439 | €2,546 | +€107 | +4.4% |
| Trade debts | 44 | €1,256 | €1,215 | -€41 | -3.3% |
| Suppliers | 440/4 | €1,256 | €1,215 | -€41 | -3.3% |
| Taxes, remuneration and social security | 45 | €12,089 | €12,324 | +€235 | +1.9% |
| Taxes | 450/3 | €11,269 | €12,004 | +€735 | +6.5% |
| Remuneration and social security | 454/9 | €820 | €320 | -€500 | -61.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,404 | €3,250 | -€154 | -4.5% |
| Other operating charges | 640/8 | €2,966 | €784 | -€2,182 | -73.6% |
| Gross operating margin | 9900 | €45,051 | €48,346 | +€3,295 | +7.3% |
| Operating profit (loss) | 9901 | €38,681 | €44,312 | +€5,631 | +14.6% |
| Financial charges | 65/66B | €3,439 | €3,266 | -€173 | -5.0% |
| Recurring financial charges | 65 | €3,439 | €3,266 | -€173 | -5.0% |
| Profit (loss) for the period before taxes | 9903 | €35,242 | €41,046 | +€5,804 | +16.5% |
| Income taxes | 67/77 | €9,274 | €11,301 | +€2,027 | +21.9% |
| Profit (loss) for the period | 9904 | €25,968 | €29,745 | +€3,777 | +14.5% |
| Profit (loss) for the period to be appropriated | 9905 | €25,968 | €29,745 | +€3,777 | +14.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.