WOC SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WOC SOLUTIONS
Largest movements
- Cash -€11
no longer reported in 2024 (was €11)
mainly Net result for the year (-€1,511)
- Profit (loss) carried forward -€1,511
down €1,511 (-2.9%), from -€52,232 to -€53,743
- Other debts +€1,500
up €1,500 (+4.7%), from €31,902 to €33,402
- Gross operating margin -€1,426
down €1,426 (-1681.7%), from -€85 to -€1,511
- Purchases and services +€1,426
up €1,426 (+1681.7%), from €85 to €1,511
- Other operating charges -€50
no longer reported in 2024 (was €50)
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11 | - | -€11 | |
| Current assets | 29/58 | €11 | - | -€11 | |
| Cash at bank and in hand | 54/58 | €11 | - | -€11 | |
| Total equity and liabilities | 10/49 | €11 | €0 | -€11 | -100.0% |
| Equity | 10/15 | -€32,232 | -€33,743 | -€1,511 | -4.7% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Capital | 10 | €20,000 | - | -€20,000 | |
| Issued capital | 100 | €20,000 | - | -€20,000 | |
| Profit (loss) carried forward | 14 | -€52,232 | -€53,743 | -€1,511 | -2.9% |
| Amounts payable | 17/49 | €32,243 | €33,743 | +€1,500 | +4.7% |
| Amounts payable within one year | 42/48 | €32,243 | €33,743 | +€1,500 | +4.7% |
| Trade debts | 44 | €341 | €341 | = | 0.0% |
| Suppliers | 440/4 | €341 | €341 | = | 0.0% |
| Other amounts payable | 47/48 | €31,902 | €33,402 | +€1,500 | +4.7% |
| Goods, raw materials, services and sundry goods | 60/61 | €85 | €1,511 | +€1,426 | +1681.7% |
| Other operating charges | 640/8 | €50 | - | -€50 | |
| Gross operating margin | 9900 | -€85 | -€1,511 | -€1,426 | -1681.7% |
| Operating profit (loss) | 9901 | -€135 | -€1,511 | -€1,376 | -1020.9% |
| Financial charges | 65/66B | €0 | - | = | |
| Recurring financial charges | 65 | €0 | - | = | |
| Profit (loss) for the period before taxes | 9903 | -€135 | -€1,511 | -€1,376 | -1020.9% |
| Profit (loss) for the period | 9904 | -€135 | -€1,511 | -€1,376 | -1020.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€135 | -€1,511 | -€1,376 | -1020.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.