WiZu: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WiZu
Largest movements
- Tangible fixed assets +€17,562
up €17,562 (+811%), from €2,165 to €19,727
of which Furniture and vehicles: +€16,785
- Receivables within one year +€10,114
up €10,114 (+36.8%), from €27,499 to €37,614
of which Trade receivables: +€10,080
- Cash -€6,898
down €6,898 (-80.0%), from €8,620 to €1,722
mainly Investment in fixed assets (net) (-€23,160) and Receivables within one year (-€10,114)
- Other debts +€9,415
up €9,415 (+499%), from €1,889 to €11,304
- Trade debts +€7,206
up €7,206 (+1,198%), from €602 to €7,808
- Reserves +€4,866
up €4,866 (+16.6%), from €29,297 to €34,163
- Tax, wage and social debts -€999
down €999 (-30.4%), from €3,288 to €2,289
- Depreciation +€3,813
up €3,813 (+181%), from €2,104 to €5,916
- Financial charges +€2,586
up €2,586 (+306%), from €846 to €3,432
- Other operating charges +€2,226
up €2,226 (+336%), from €662 to €2,888
- Taxes -€1,176
down €1,176 (-33.9%), from €3,465 to €2,289
- Gross operating margin +€235
up €235 (+1.2%), from €20,034 to €20,269
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €41,275 | €61,764 | +€20,489 | +49.6% |
| Formation expenses | 20 | €1,246 | €928 | -€318 | -25.5% |
| Fixed assets | 21/28 | €2,165 | €19,727 | +€17,562 | +811% |
| Tangible fixed assets | 22/27 | €2,165 | €19,727 | +€17,562 | +811% |
| Plant, machinery and equipment | 23 | €348 | €1,125 | +€777 | +223% |
| Furniture and vehicles | 24 | €1,817 | €18,602 | +€16,785 | +924% |
| Current assets | 29/58 | €37,864 | €41,109 | +€3,245 | +8.6% |
| Amounts receivable within one year | 40/41 | €27,499 | €37,614 | +€10,114 | +36.8% |
| Trade receivables | 40 | €27,355 | €37,435 | +€10,080 | +36.8% |
| Other amounts receivable | 41 | €144 | €179 | +€35 | +24.1% |
| Cash at bank and in hand | 54/58 | €8,620 | €1,722 | -€6,898 | -80.0% |
| Deferred charges and accrued income | 490/1 | €1,745 | €1,773 | +€28 | +1.6% |
| Total equity and liabilities | 10/49 | €41,275 | €61,764 | +€20,489 | +49.6% |
| Equity | 10/15 | €35,497 | €40,363 | +€4,866 | +13.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €29,297 | €34,163 | +€4,866 | +16.6% |
| Distributable reserves | 133 | €29,297 | €34,163 | +€4,866 | +16.6% |
| Amounts payable | 17/49 | €5,778 | €21,401 | +€15,623 | +270% |
| Amounts payable within one year | 42/48 | €5,778 | €21,401 | +€15,623 | +270% |
| Trade debts | 44 | €602 | €7,808 | +€7,206 | +1,198% |
| Suppliers | 440/4 | €602 | €7,808 | +€7,206 | +1,198% |
| Taxes, remuneration and social security | 45 | €3,288 | €2,289 | -€999 | -30.4% |
| Taxes | 450/3 | €3,288 | €2,289 | -€999 | -30.4% |
| Other amounts payable | 47/48 | €1,889 | €11,304 | +€9,415 | +499% |
| Remuneration, social security and pensions | 62 | €787 | €906 | +€119 | +15.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,104 | €5,916 | +€3,813 | +181% |
| Other operating charges | 640/8 | €662 | €2,888 | +€2,226 | +336% |
| Gross operating margin | 9900 | €20,034 | €20,269 | +€235 | +1.2% |
| Operating profit (loss) | 9901 | €16,481 | €10,559 | -€5,922 | -35.9% |
| Financial income | 75/76B | €55 | €27 | -€28 | -50.3% |
| Recurring financial income | 75 | €55 | €27 | -€28 | -50.3% |
| Financial charges | 65/66B | €846 | €3,432 | +€2,586 | +306% |
| Recurring financial charges | 65 | €846 | €3,432 | +€2,586 | +306% |
| Profit (loss) for the period before taxes | 9903 | €15,691 | €7,155 | -€8,536 | -54.4% |
| Income taxes | 67/77 | €3,465 | €2,289 | -€1,176 | -33.9% |
| Profit (loss) for the period | 9904 | €12,226 | €4,866 | -€7,360 | -60.2% |
| Profit (loss) for the period to be appropriated | 9905 | €12,226 | €4,866 | -€7,360 | -60.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.