WIZLY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WIZLY
Largest movements
- Cash +€35,616
up €35,616 (+75.3%), from €47,289 to €82,905
mainly Net result for the year (+€37,599) and Depreciation (+€9,549)
- Tangible fixed assets -€6,284
down €6,284 (-24.4%), from €25,724 to €19,440
of which Furniture and vehicles: -€6,530
- Receivables within one year +€2,528
up €2,528 (+29.4%), from €8,591 to €11,119
of which Other amounts receivable: +€2,407
- Deferred charges and accrued income +€1,309
up €1,309 (+239%), from €547 to €1,856
- Reserves +€36,766
up €36,766 (+66.3%), from €55,438 to €92,204
- Tax, wage and social debts -€2,833
down €2,833 (-13.4%), from €21,203 to €18,369
- Taxes -€7,771
down €7,771 (-41.6%), from €18,684 to €10,912
- Depreciation +€5,401
up €5,401 (+130%), from €4,148 to €9,549
- Gross operating margin -€1,499
down €1,499 (-2.5%), from €59,827 to €58,328
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €82,151 | €115,320 | +€33,169 | +40.4% |
| Fixed assets | 21/28 | €25,724 | €19,440 | -€6,284 | -24.4% |
| Tangible fixed assets | 22/27 | €25,724 | €19,440 | -€6,284 | -24.4% |
| Plant, machinery and equipment | 23 | €5,133 | €5,380 | +€247 | +4.8% |
| Furniture and vehicles | 24 | €20,590 | €14,060 | -€6,530 | -31.7% |
| Current assets | 29/58 | €56,427 | €95,880 | +€39,453 | +69.9% |
| Amounts receivable within one year | 40/41 | €8,591 | €11,119 | +€2,528 | +29.4% |
| Trade receivables | 40 | €8,591 | €8,712 | +€121 | +1.4% |
| Other amounts receivable | 41 | - | €2,407 | +€2,407 | |
| Cash at bank and in hand | 54/58 | €47,289 | €82,905 | +€35,616 | +75.3% |
| Deferred charges and accrued income | 490/1 | €547 | €1,856 | +€1,309 | +239% |
| Total equity and liabilities | 10/49 | €82,151 | €115,320 | +€33,169 | +40.4% |
| Equity | 10/15 | €58,438 | €95,204 | +€36,766 | +62.9% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €55,438 | €92,204 | +€36,766 | +66.3% |
| Distributable reserves | 133 | €55,438 | €92,204 | +€36,766 | +66.3% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €23,713 | €20,116 | -€3,596 | -15.2% |
| Amounts payable within one year | 42/48 | €23,713 | €20,116 | -€3,596 | -15.2% |
| Financial debts | 43 | - | €81 | +€81 | |
| Credit institutions | 430/8 | - | €81 | +€81 | |
| Trade debts | 44 | €817 | €833 | +€17 | +2.1% |
| Suppliers | 440/4 | €817 | €833 | +€17 | +2.1% |
| Taxes, remuneration and social security | 45 | €21,203 | €18,369 | -€2,833 | -13.4% |
| Taxes | 450/3 | €21,203 | €18,369 | -€2,833 | -13.4% |
| Other amounts payable | 47/48 | €1,694 | €833 | -€861 | -50.8% |
| Remuneration, social security and pensions | 62 | €96 | €0 | -€96 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,148 | €9,549 | +€5,401 | +130% |
| Other operating charges | 640/8 | €63 | €285 | +€222 | +352% |
| Gross operating margin | 9900 | €59,827 | €58,328 | -€1,499 | -2.5% |
| Operating profit (loss) | 9901 | €55,520 | €48,494 | -€7,026 | -12.7% |
| Financial income | 75/76B | €46 | €157 | +€110 | +237% |
| Recurring financial income | 75 | €46 | €157 | +€110 | +237% |
| Financial charges | 65/66B | €48 | €140 | +€92 | +193% |
| Recurring financial charges | 65 | €48 | €140 | +€92 | +193% |
| Profit (loss) for the period before taxes | 9903 | €55,519 | €48,511 | -€7,008 | -12.6% |
| Income taxes | 67/77 | €18,684 | €10,912 | -€7,771 | -41.6% |
| Profit (loss) for the period | 9904 | €36,835 | €37,599 | +€763 | +2.1% |
| Profit (loss) for the period to be appropriated | 9905 | €36,835 | €37,599 | +€763 | +2.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.