Wizco-IT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wizco-IT
Largest movements
- Cash +€70,575
up €70,575 (+102.3%), from €69,016 to €139,591
mainly Net result for the year (+€70,105) and Trade debts (+€20,277)
- Receivables within one year +€6,600
up €6,600 (+41.0%), from €16,093 to €22,693
of which Other amounts receivable: +€8,173
- Tangible fixed assets +€5,883
up €5,883 (+603.1%), from €976 to €6,859
of which Plant, machinery and equipment: +€6,105
- Reserves +€70,105
up €70,105 (+134.7%), from €52,028 to €122,133
- Trade debts +€20,277
up €20,277 (+1176.9%), from €1,723 to €21,999
- Tax, wage and social debts -€4,349
down €4,349 (-16.5%), from €26,359 to €22,010
- Other debts -€2,974
down €2,974 (-100.0%), from €2,974 to €0
- Gross operating margin +€14,725
up €14,725 (+18.9%), from €77,820 to €92,545
- Depreciation -€1,999
down €1,999 (-70.8%), from €2,825 to €826
- Taxes -€1,882
down €1,882 (-9.4%), from €20,010 to €18,128
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €86,085 | €169,143 | +€83,058 | +96.5% |
| Fixed assets | 21/28 | €976 | €6,859 | +€5,883 | +603.1% |
| Tangible fixed assets | 22/27 | €976 | €6,859 | +€5,883 | +603.1% |
| Plant, machinery and equipment | 23 | €533 | €6,637 | +€6,105 | +1145.6% |
| Furniture and vehicles | 24 | €443 | €221 | -€221 | -50.0% |
| Current assets | 29/58 | €85,109 | €162,284 | +€77,175 | +90.7% |
| Amounts receivable within one year | 40/41 | €16,093 | €22,693 | +€6,600 | +41.0% |
| Trade receivables | 40 | €16,093 | €14,520 | -€1,573 | -9.8% |
| Other amounts receivable | 41 | - | €8,173 | +€8,173 | |
| Cash at bank and in hand | 54/58 | €69,016 | €139,591 | +€70,575 | +102.3% |
| Total equity and liabilities | 10/49 | €86,085 | €169,143 | +€83,058 | +96.5% |
| Equity | 10/15 | €55,028 | €125,133 | +€70,105 | +127.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €52,028 | €122,133 | +€70,105 | +134.7% |
| Distributable reserves | 133 | €52,028 | €122,133 | +€70,105 | +134.7% |
| Amounts payable | 17/49 | €31,056 | €44,009 | +€12,953 | +41.7% |
| Amounts payable within one year | 42/48 | €31,056 | €44,009 | +€12,953 | +41.7% |
| Trade debts | 44 | €1,723 | €21,999 | +€20,277 | +1176.9% |
| Suppliers | 440/4 | €1,723 | €21,999 | +€20,277 | +1176.9% |
| Taxes, remuneration and social security | 45 | €26,359 | €22,010 | -€4,349 | -16.5% |
| Taxes | 450/3 | €26,359 | €22,010 | -€4,349 | -16.5% |
| Other amounts payable | 47/48 | €2,974 | €0 | -€2,974 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,825 | €826 | -€1,999 | -70.8% |
| Other operating charges | 640/8 | - | €62 | +€62 | |
| Gross operating margin | 9900 | €77,820 | €92,545 | +€14,725 | +18.9% |
| Operating profit (loss) | 9901 | €74,995 | €91,658 | +€16,663 | +22.2% |
| Financial income | 75/76B | €9 | €179 | +€170 | +1894.3% |
| Recurring financial income | 75 | €9 | €179 | +€170 | +1894.3% |
| Financial charges | 65/66B | €2,965 | €3,604 | +€638 | +21.5% |
| Recurring financial charges | 65 | €2,965 | €3,604 | +€638 | +21.5% |
| Profit (loss) for the period before taxes | 9903 | €72,039 | €88,233 | +€16,195 | +22.5% |
| Income taxes | 67/77 | €20,010 | €18,128 | -€1,882 | -9.4% |
| Profit (loss) for the period | 9904 | €52,028 | €70,105 | +€18,077 | +34.7% |
| Profit (loss) for the period to be appropriated | 9905 | €52,028 | €70,105 | +€18,077 | +34.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.