Skip to content

WITWEK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WITWEK

BE 0560.748.189
fiscal year 2020 against 2021filed annual accounts (NBB)
Net result for the year
€2,299
2020 · -€14,852+€17,151
Equity
€23,120
2020 · €20,820+€2,299
Cash
€165
2020 · €1,303-€1,138
Balance sheet total
€50,243
2020 · €57,430-€7,187

Largest movements

2020 to 2021
Assets
  • Tangible fixed assets -€6,022

    down €6,022 (-10.7%), from €56,085 to €50,062

  • Cash -€1,138

    down €1,138 (-87.4%), from €1,303 to €165

    mainly Debts within one year (-€9,486)

Equity and liabilities
  • Debts within one year -€9,486

    down €9,486 (-25.9%), from €36,609 to €27,123

  • Equity +€2,299

    up €2,299 (+11.0%), from €20,820 to €23,120

Income statement
  • Gross operating margin +€17,155

    up €17,155, from -€7,712 to €9,444

  • Taxes +€479

    new in 2021: €479

From the 2020 result to the 2021 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2020 -€14,852
Gross operating margin +€17,155
Depreciation -€0
Other operating items +€238
Financial charges +€237
Taxes -€479
Result 2021 €2,299

Cash bridge derived

cash 2020 to 2021

Derived from the 2020 and 2021 balance sheets and the 2021 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,138
Investment €0
Financing €0
Cash 2020 €1,303
Net result for the year +€2,299
Depreciation +€6,022
Receivables within one year +€26
Debts within one year -€9,486
Cash 2021 €165
Every line side by side 20 lines
Line Code 2020 2021 Change %
Total assets 20/58 €57,430 €50,243 -€7,187 -12.5%
Fixed assets 21/28 €56,085 €50,062 -€6,022 -10.7%
Tangible fixed assets 22/27 €56,085 €50,062 -€6,022 -10.7%
Current assets 29/58 €1,345 €181 -€1,164 -86.6%
Amounts receivable within one year 40/41 €42 €16 -€26 -62.1%
Cash at bank and in hand 54/58 €1,303 €165 -€1,138 -87.4%
Total equity and liabilities 10/49 €57,430 €50,243 -€7,187 -12.5%
Equity 10/15 €20,820 €23,120 +€2,299 +11.0%
Profit (loss) carried forward 14 -€13,417 -€11,118 +€2,299 +17.1%
Amounts payable 17/49 €36,609 €27,123 -€9,486 -25.9%
Amounts payable within one year 42/48 €36,609 €27,123 -€9,486 -25.9%
Trade debts 44 €12,388 - -€12,388
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,022 €6,022 +€0 0.0%
Gross operating margin 9900 -€7,712 €9,444 +€17,155
Operating profit (loss) 9901 -€14,420 €2,973 +€17,393
Recurring financial charges 65 €432 €194 -€237 -54.9%
Profit (loss) for the period before taxes 9903 -€14,852 €2,778 +€17,630
Income taxes 67/77 - €479 +€479
Profit (loss) for the period 9904 -€14,852 €2,299 +€17,151
Profit (loss) for the period to be appropriated 9905 -€14,852 €2,299 +€17,151

Source: filed annual accounts (NBB), fiscal years ended 31 December 2020 and 31 December 2021. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.