Skip to content

WITTY TRANSPORT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WITTY TRANSPORT

BE 1004.379.075
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,019
2024 · €3,317-€1,298
Equity
€7,336
2024 · €5,317+€2,019
Cash
€7,919
2024 · €2,649+€5,270
Balance sheet total
€28,155
2024 · €36,432-€8,277

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€7,981

    down €7,981 (-39.7%), from €20,119 to €12,137

    of which Trade receivables: -€14,210

  • Tangible fixed assets -€6,434

    down €6,434 (-47.1%), from €13,664 to €7,230

  • Cash +€5,270

    up €5,270 (+199%), from €2,649 to €7,919

    mainly Receivables within one year (+€7,981) and Depreciation (+€6,974)

  • Deferred charges and accrued income +€868

    new in 2025: €868

Equity and liabilities
  • Other debts -€7,647

    no longer reported in 2025 (was €7,647)

  • Profit (loss) carried forward +€2,019

    up €2,019 (+60.9%), from €3,317 to €5,336

  • Trade debts -€1,345

    down €1,345 (-9.5%), from €14,165 to €12,820

  • Tax, wage and social debts -€1,305

    down €1,305 (-14.0%), from €9,303 to €7,998

    of which Taxes: -€1,058

Income statement
  • Turnover -€52,705

    no longer reported in 2025 (was €52,705)

  • Purchases and services -€48,735

    no longer reported in 2025 (was €48,735)

  • Staff costs +€4,721

    up €4,721 (+213%), from €2,217 to €6,938

  • Gross operating margin +€2,724

    up €2,724 (+19.4%), from €14,025 to €16,748

  • Taxes -€876

    no longer reported in 2025 (was €876)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,317
Gross operating margin +€2,724
Staff costs -€4,721
Depreciation -€142
Other operating charges +€330
Financial charges -€364
Taxes +€876
Result 2025 €2,019
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,811
Investment -€541
Financing €0
Cash 2024 €2,649
Net result for the year +€2,019
Depreciation +€6,974
Receivables within one year +€7,981
Deferred charges and accrued income -€868
Trade debts -€1,345
Tax, wage and social debts -€1,305
Other debts -€7,647
Investment in fixed assets (net) -€541
Cash 2025 €7,919
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €36,432 €28,155 -€8,277 -22.7%
Fixed assets 21/28 €13,664 €7,230 -€6,434 -47.1%
Tangible fixed assets 22/27 €13,664 €7,230 -€6,434 -47.1%
Furniture and vehicles 24 €13,664 €7,230 -€6,434 -47.1%
Current assets 29/58 €22,768 €20,925 -€1,843 -8.1%
Amounts receivable within one year 40/41 €20,119 €12,137 -€7,981 -39.7%
Trade receivables 40 €14,210 - -€14,210
Other amounts receivable 41 €5,909 €12,137 +€6,229 +105%
Cash at bank and in hand 54/58 €2,649 €7,919 +€5,270 +199%
Deferred charges and accrued income 490/1 - €868 +€868
Total equity and liabilities 10/49 €36,432 €28,155 -€8,277 -22.7%
Equity 10/15 €5,317 €7,336 +€2,019 +38.0%
Contributions 10/11 €2,000 €2,000 = 0.0%
Contributions outside capital 11 €2,000 - -€2,000
Other 1109/19 €2,000 - -€2,000
Profit (loss) carried forward 14 €3,317 €5,336 +€2,019 +60.9%
Amounts payable 17/49 €31,115 €20,819 -€10,296 -33.1%
Amounts payable within one year 42/48 €31,115 €20,819 -€10,296 -33.1%
Trade debts 44 €14,165 €12,820 -€1,345 -9.5%
Suppliers 440/4 €14,165 €12,820 -€1,345 -9.5%
Taxes, remuneration and social security 45 €9,303 €7,998 -€1,305 -14.0%
Taxes 450/3 €8,494 €7,436 -€1,058 -12.5%
Remuneration and social security 454/9 €809 €562 -€247 -30.5%
Other amounts payable 47/48 €7,647 - -€7,647
Turnover 70 €52,705 - -€52,705
Goods, raw materials, services and sundry goods 60/61 €48,735 - -€48,735
Remuneration, social security and pensions 62 €2,217 €6,938 +€4,721 +213%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,832 €6,974 +€142 +2.1%
Other operating charges 640/8 €742 €412 -€330 -44.5%
Gross operating margin 9900 €14,025 €16,748 +€2,724 +19.4%
Operating profit (loss) 9901 €4,234 €2,424 -€1,810 -42.8%
Financial charges 65/66B €40 €405 +€364 +905%
Recurring financial charges 65 €40 €405 +€364 +905%
Profit (loss) for the period before taxes 9903 €4,193 €2,019 -€2,174 -51.8%
Income taxes 67/77 €876 - -€876
Profit (loss) for the period 9904 €3,317 €2,019 -€1,298 -39.1%
Profit (loss) for the period to be appropriated 9905 €3,317 €2,019 -€1,298 -39.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.