Wired77: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wired77
Largest movements
- Current investments -€76,000
down €76,000 (-65.5%), from €116,000 to €40,000
- Cash +€52,770
up €52,770 (+78.1%), from €67,553 to €120,322
mainly Other debts (+€146,969) and Current investments (+€76,000)
- Receivables within one year +€13,349
up €13,349 (+76.7%), from €17,410 to €30,759
of which Trade receivables: +€10,071
- Profit (loss) carried forward -€156,883
down €156,883 (-81.7%), from €192,063 to €35,179
- Other debts +€146,969
up €146,969 (+2412.3%), from €6,092 to €153,062
- Gross operating margin -€14,828
down €14,828 (-24.4%), from €60,650 to €45,822
- Taxes -€3,288
down €3,288 (-24.3%), from €13,506 to €10,217
- Financial income -€1,677
down €1,677 (-57.6%), from €2,910 to €1,233
- Other operating charges -€689
down €689 (-54.9%), from €1,254 to €565
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €204,477 | €193,921 | -€10,556 | -5.2% |
| Fixed assets | 21/28 | €2,998 | €2,278 | -€720 | -24.0% |
| Tangible fixed assets | 22/27 | €2,998 | €2,278 | -€720 | -24.0% |
| Furniture and vehicles | 24 | €2,998 | €2,278 | -€720 | -24.0% |
| Current assets | 29/58 | €201,479 | €191,643 | -€9,836 | -4.9% |
| Amounts receivable within one year | 40/41 | €17,410 | €30,759 | +€13,349 | +76.7% |
| Trade receivables | 40 | €16,042 | €26,113 | +€10,071 | +62.8% |
| Other amounts receivable | 41 | €1,367 | €4,646 | +€3,279 | +239.8% |
| Current investments | 50/53 | €116,000 | €40,000 | -€76,000 | -65.5% |
| Cash at bank and in hand | 54/58 | €67,553 | €120,322 | +€52,770 | +78.1% |
| Deferred charges and accrued income | 490/1 | €516 | €561 | +€45 | +8.8% |
| Total equity and liabilities | 10/49 | €204,477 | €193,921 | -€10,556 | -5.2% |
| Equity | 10/15 | €194,063 | €37,179 | -€156,883 | -80.8% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €192,063 | €35,179 | -€156,883 | -81.7% |
| Amounts payable | 17/49 | €10,414 | €156,742 | +€146,327 | +1405.1% |
| Amounts payable within one year | 42/48 | €10,414 | €156,742 | +€146,327 | +1405.1% |
| Trade debts | 44 | €152 | €1,467 | +€1,316 | +867.0% |
| Suppliers | 440/4 | €152 | €1,467 | +€1,316 | +867.0% |
| Taxes, remuneration and social security | 45 | €4,170 | €2,213 | -€1,958 | -46.9% |
| Taxes | 450/3 | €4,170 | €2,213 | -€1,958 | -46.9% |
| Other amounts payable | 47/48 | €6,092 | €153,062 | +€146,969 | +2412.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €602 | €720 | +€118 | +19.6% |
| Other operating charges | 640/8 | €1,254 | €565 | -€689 | -54.9% |
| Gross operating margin | 9900 | €60,650 | €45,822 | -€14,828 | -24.4% |
| Operating profit (loss) | 9901 | €58,794 | €44,537 | -€14,257 | -24.2% |
| Financial income | 75/76B | €2,910 | €1,233 | -€1,677 | -57.6% |
| Recurring financial income | 75 | €2,910 | €1,233 | -€1,677 | -57.6% |
| Financial charges | 65/66B | €101 | €373 | +€272 | +269.5% |
| Recurring financial charges | 65 | €101 | €373 | +€272 | +269.5% |
| Profit (loss) for the period before taxes | 9903 | €61,603 | €45,397 | -€16,207 | -26.3% |
| Income taxes | 67/77 | €13,506 | €10,217 | -€3,288 | -24.3% |
| Profit (loss) for the period | 9904 | €48,098 | €35,179 | -€12,918 | -26.9% |
| Profit (loss) for the period to be appropriated | 9905 | €48,098 | €35,179 | -€12,918 | -26.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.