WIRED - AUTOMATION: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WIRED - AUTOMATION
Largest movements
- Cash +€40,500
up €40,500 (+30577.5%), from €132 to €40,632
mainly Net result for the year (+€33,435) and Tax, wage and social debts (+€20,720)
- Receivables within one year +€14,707
up €14,707 (+40129.0%), from €37 to €14,744
of which Trade receivables: +€14,239
- Tangible fixed assets +€708
up €708 (+318.8%), from €222 to €930
of which Furniture and vehicles: +€907
- Reserves +€27,196
new in 2025: €27,196
- Tax, wage and social debts +€20,720
new in 2025: €20,720
- Profit (loss) carried forward +€6,239
up €6,239, from -€6,239 to €0
- Other debts +€1,442
up €1,442 (+28.1%), from €5,130 to €6,572
- Short-term financial debts +€796
new in 2025: €796
- Gross operating margin +€45,317
up €45,317, from -€38 to €45,279
- Taxes +€10,741
new in 2025: €10,741
- Other operating charges +€625
new in 2025: €625
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €391 | €56,850 | +€56,459 | +14431.2% |
| Fixed assets | 21/28 | €222 | €930 | +€708 | +318.8% |
| Tangible fixed assets | 22/27 | €222 | €930 | +€708 | +318.8% |
| Plant, machinery and equipment | 23 | €222 | €24 | -€198 | -89.3% |
| Furniture and vehicles | 24 | - | €907 | +€907 | |
| Current assets | 29/58 | €169 | €55,920 | +€55,751 | +32969.2% |
| Amounts receivable within one year | 40/41 | €37 | €14,744 | +€14,707 | +40129.0% |
| Trade receivables | 40 | - | €14,239 | +€14,239 | |
| Other amounts receivable | 41 | €37 | €505 | +€468 | +1277.9% |
| Cash at bank and in hand | 54/58 | €132 | €40,632 | +€40,500 | +30577.5% |
| Deferred charges and accrued income | 490/1 | - | €544 | +€544 | |
| Total equity and liabilities | 10/49 | €391 | €56,850 | +€56,459 | +14431.2% |
| Equity | 10/15 | -€4,739 | €28,696 | +€33,435 | |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Reserves | 13 | - | €27,196 | +€27,196 | |
| Distributable reserves | 133 | - | €27,196 | +€27,196 | |
| Profit (loss) carried forward | 14 | -€6,239 | €0 | +€6,239 | |
| Amounts payable | 17/49 | €5,130 | €28,154 | +€23,024 | +448.8% |
| Amounts payable within one year | 42/48 | €5,130 | €28,154 | +€23,024 | +448.8% |
| Financial debts | 43 | - | €796 | +€796 | |
| Credit institutions | 430/8 | - | €796 | +€796 | |
| Trade debts | 44 | - | €66 | +€66 | |
| Suppliers | 440/4 | - | €66 | +€66 | |
| Taxes, remuneration and social security | 45 | - | €20,720 | +€20,720 | |
| Taxes | 450/3 | - | €20,720 | +€20,720 | |
| Other amounts payable | 47/48 | €5,130 | €6,572 | +€1,442 | +28.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €494 | €283 | -€212 | -42.8% |
| Other operating charges | 640/8 | - | €625 | +€625 | |
| Gross operating margin | 9900 | -€38 | €45,279 | +€45,317 | |
| Operating profit (loss) | 9901 | -€532 | €44,371 | +€44,904 | |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €69 | €195 | +€126 | +181.8% |
| Recurring financial charges | 65 | €69 | €195 | +€126 | +181.8% |
| Profit (loss) for the period before taxes | 9903 | -€602 | €44,176 | +€44,778 | |
| Income taxes | 67/77 | - | €10,741 | +€10,741 | |
| Profit (loss) for the period | 9904 | -€602 | €33,435 | +€34,037 | |
| Profit (loss) for the period to be appropriated | 9905 | -€602 | €33,435 | +€34,037 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.