WIRE.CORP: what changed
WIRE.CORP
Largest movements
- Receivables within one year -€3,595
down €3,595 (-46.3%), from €7,762 to €4,167
of which Trade receivables: -€5,404
- Cash -€2,996
down €2,996 (-60.3%), from €4,971 to €1,975
mainly Current portion of long-term debt (-€86,085) and Net result for the year (-€20,200)
- Contributions +€110,000
up €110,000 (+36.3%), from €303,000 to €413,000
- Current portion of long-term debt -€86,085
no longer reported in 2025 (was €86,085)
- Profit (loss) carried forward -€20,200
down €20,200 (-5.0%), from -€404,999 to -€425,198
- Debts after one year -€19,444
no longer reported in 2025 (was €19,444)
- Other debts +€11,493
up €11,493 (+276%), from €4,161 to €15,654
- Gross operating margin -€2,646
down €2,646 (-27.2%), from -€9,711 to -€12,357
- Financial charges -€889
down €889 (-15.5%), from €5,719 to €4,830
- Other operating charges +€719
up €719 (+32.0%), from €2,249 to €2,968
- Depreciation -€226
down €226 (-83.8%), from €270 to €44
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,244 | €6,669 | -€6,575 | -49.6% |
| Fixed assets | 21/28 | €44 | - | -€44 | |
| Intangible fixed assets | 21 | €20 | - | -€20 | |
| Tangible fixed assets | 22/27 | €24 | - | -€24 | |
| Furniture and vehicles | 24 | €24 | - | -€24 | |
| Current assets | 29/58 | €13,200 | €6,669 | -€6,531 | -49.5% |
| Amounts receivable within one year | 40/41 | €7,762 | €4,167 | -€3,595 | -46.3% |
| Trade receivables | 40 | €7,762 | €2,358 | -€5,404 | -69.6% |
| Other amounts receivable | 41 | - | €1,809 | +€1,809 | |
| Cash at bank and in hand | 54/58 | €4,971 | €1,975 | -€2,996 | -60.3% |
| Deferred charges and accrued income | 490/1 | €467 | €527 | +€60 | +12.8% |
| Total equity and liabilities | 10/49 | €13,244 | €6,669 | -€6,575 | -49.6% |
| Equity | 10/15 | -€101,999 | -€12,198 | +€89,800 | +88.0% |
| Contributions | 10/11 | €303,000 | €413,000 | +€110,000 | +36.3% |
| Profit (loss) carried forward | 14 | -€404,999 | -€425,198 | -€20,200 | -5.0% |
| Amounts payable | 17/49 | €115,243 | €18,868 | -€96,375 | -83.6% |
| Amounts payable after more than one year | 17 | €19,444 | - | -€19,444 | |
| Financial debts | 170/4 | €19,444 | - | -€19,444 | |
| Amounts payable within one year | 42/48 | €95,798 | €18,868 | -€76,931 | -80.3% |
| Current portion of amounts payable after more than one year | 42 | €86,085 | - | -€86,085 | |
| Trade debts | 44 | €4,078 | €3,214 | -€864 | -21.2% |
| Suppliers | 440/4 | €4,078 | €3,214 | -€864 | -21.2% |
| Taxes, remuneration and social security | 45 | €1,475 | - | -€1,475 | |
| Taxes | 450/3 | €1,475 | - | -€1,475 | |
| Other amounts payable | 47/48 | €4,161 | €15,654 | +€11,493 | +276% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €270 | €44 | -€226 | -83.8% |
| Other operating charges | 640/8 | €2,249 | €2,968 | +€719 | +32.0% |
| Gross operating margin | 9900 | -€9,711 | -€12,357 | -€2,646 | -27.2% |
| Operating profit (loss) | 9901 | -€12,230 | -€15,369 | -€3,139 | -25.7% |
| Financial charges | 65/66B | €5,719 | €4,830 | -€889 | -15.5% |
| Recurring financial charges | 65 | €5,719 | €4,830 | -€889 | -15.5% |
| Profit (loss) for the period before taxes | 9903 | -€17,950 | -€20,200 | -€2,250 | -12.5% |
| Income taxes | 67/77 | -€5 | - | +€5 | |
| Profit (loss) for the period | 9904 | -€17,945 | -€20,200 | -€2,255 | -12.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€17,945 | -€20,200 | -€2,255 | -12.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.